[CCB] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 749,552 709,512 511,369 527,800 -0.36%
PBT 122,221 99,908 81,106 48,037 -0.95%
Tax -40,066 -28,372 -8,721 -19,032 -0.76%
NP 82,154 71,536 72,385 29,005 -1.06%
-
NP to SH 82,154 71,536 72,385 29,005 -1.06%
-
Tax Rate 32.78% 28.40% 10.75% 39.62% -
Total Cost 667,397 637,976 438,984 498,794 -0.29%
-
Net Worth 596,788 546,773 526,587 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 596,788 546,773 526,587 0 -100.00%
NOSH 97,834 97,655 97,140 96,986 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.96% 10.08% 14.16% 5.50% -
ROE 13.77% 13.08% 13.75% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 766.14 726.55 526.42 544.20 -0.35%
EPS 83.97 73.25 74.52 29.91 -1.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.10 5.599 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,958
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 744.01 704.27 507.59 523.90 -0.36%
EPS 81.55 71.01 71.85 28.79 -1.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.9238 5.4273 5.2269 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 4.66 6.30 0.00 0.00 -
P/RPS 0.61 0.87 0.00 0.00 -100.00%
P/EPS 5.55 8.60 0.00 0.00 -100.00%
EY 18.02 11.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 22/11/00 25/11/99 - -
Price 4.90 6.10 0.00 0.00 -
P/RPS 0.64 0.84 0.00 0.00 -100.00%
P/EPS 5.84 8.33 0.00 0.00 -100.00%
EY 17.14 12.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment