[CCB] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 207,603 190,511 119,866 139,724 -0.40%
PBT 35,154 19,344 16,862 24,252 -0.38%
Tax -12,701 -6,236 -130 -7,197 -0.58%
NP 22,453 13,108 16,732 17,055 -0.28%
-
NP to SH 22,453 13,108 16,732 17,055 -0.28%
-
Tax Rate 36.13% 32.24% 0.77% 29.68% -
Total Cost 185,150 177,403 103,134 122,669 -0.42%
-
Net Worth 596,789 546,882 526,470 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 596,789 546,882 526,470 0 -100.00%
NOSH 97,834 97,675 97,118 96,958 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.82% 6.88% 13.96% 12.21% -
ROE 3.76% 2.40% 3.18% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 212.20 195.05 123.42 144.11 -0.39%
EPS 22.95 13.42 17.22 17.59 -0.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.10 5.599 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,958
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 206.07 189.10 118.98 138.69 -0.40%
EPS 22.29 13.01 16.61 16.93 -0.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.9238 5.4284 5.2258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 4.66 6.30 0.00 0.00 -
P/RPS 2.20 3.23 0.00 0.00 -100.00%
P/EPS 20.31 46.94 0.00 0.00 -100.00%
EY 4.92 2.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 22/11/00 25/11/99 - -
Price 4.90 6.10 0.00 0.00 -
P/RPS 2.31 3.13 0.00 0.00 -100.00%
P/EPS 21.35 45.45 0.00 0.00 -100.00%
EY 4.68 2.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment