[FACBIND] YoY Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 107.58%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 7,388 63,016 56,459 52,325 107,410 105,305 97,256 -34.89%
PBT 1,162 1,568 -1,901 4,090 125 -4,529 6,491 -24.90%
Tax -5,263 -183 374 -920 1,478 2,542 -1,005 31.74%
NP -4,101 1,385 -1,527 3,170 1,603 -1,987 5,486 -
-
NP to SH -4,375 945 -1,966 2,782 1,865 -1,321 4,537 -
-
Tax Rate 452.93% 11.67% - 22.49% -1,182.40% - 15.48% -
Total Cost 11,489 61,631 57,986 49,155 105,807 107,292 91,770 -29.24%
-
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
NOSH 83,812 83,739 84,017 83,795 84,009 84,140 83,863 -0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -55.51% 2.20% -2.70% 6.06% 1.49% -1.89% 5.64% -
ROE -2.79% 0.55% -1.09% 1.61% 0.88% -0.64% 2.36% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.81 75.25 67.20 62.44 127.86 125.15 115.97 -34.89%
EPS -5.22 1.13 -2.34 3.32 2.22 -1.57 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 2.06 2.14 2.06 2.53 2.44 2.29 -3.31%
Adjusted Per Share Value based on latest NOSH - 83,795
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.68 74.00 66.30 61.44 126.12 123.65 114.20 -34.89%
EPS -5.14 1.11 -2.31 3.27 2.19 -1.55 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8404 2.0256 2.1112 2.0269 2.4957 2.4107 2.2551 -3.32%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.46 0.45 0.57 0.47 0.58 1.23 0.41 -
P/RPS 5.22 0.60 0.85 0.75 0.45 0.98 0.35 56.82%
P/EPS -8.81 39.88 -24.36 14.16 26.13 -78.34 7.58 -
EY -11.35 2.51 -4.11 7.06 3.83 -1.28 13.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.27 0.23 0.23 0.50 0.18 5.62%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 23/11/11 24/11/10 25/11/09 24/11/08 29/11/07 29/11/06 -
Price 0.46 0.50 0.64 0.44 0.54 1.03 0.53 -
P/RPS 5.22 0.66 0.95 0.70 0.42 0.82 0.46 49.85%
P/EPS -8.81 44.31 -27.35 13.25 24.32 -65.61 9.80 -
EY -11.35 2.26 -3.66 7.55 4.11 -1.52 10.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.30 0.21 0.21 0.42 0.23 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment