[OLYMPIA] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -111.28%
YoY- -17.18%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 96,737 102,424 91,943 76,084 90,172 94,542 145,584 0.43%
PBT -55,678 -48,923 -53,571 -53,074 -47,088 -52,889 -21,699 -0.99%
Tax -35 1,346 -202 2,679 47,088 52,889 21,699 -
NP -55,713 -47,577 -53,773 -50,395 0 0 0 -100.00%
-
NP to SH -55,713 -47,577 -53,773 -50,395 -43,008 -43,295 -15,539 -1.34%
-
Tax Rate - - - - - - - -
Total Cost 152,450 150,001 145,716 126,479 90,172 94,542 145,584 -0.04%
-
Net Worth -808,265 -706,538 -553,994 -312,449 -177,408 7,215,833 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -808,265 -706,538 -553,994 -312,449 -177,408 7,215,833 0 -100.00%
NOSH 508,342 508,301 508,251 503,950 537,600 481,055 517,966 0.01%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -57.59% -46.45% -58.49% -66.24% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -0.60% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.03 20.15 18.09 15.10 16.77 19.65 28.11 0.41%
EPS -10.44 -9.36 -10.58 -9.91 -8.00 -9.00 -3.00 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.59 -1.39 -1.09 -0.62 -0.33 15.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 530,940
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.01 9.54 8.56 7.08 8.40 8.80 13.56 0.43%
EPS -5.19 -4.43 -5.01 -4.69 -4.00 -4.03 -1.45 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7526 -0.6579 -0.5158 -0.2909 -0.1652 6.7187 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.20 1.20 0.95 2.55 1.75 0.00 0.00 -
P/RPS 6.31 5.96 5.25 16.89 10.43 0.00 0.00 -100.00%
P/EPS -10.95 -12.82 -8.98 -25.50 -21.88 0.00 0.00 -100.00%
EY -9.13 -7.80 -11.14 -3.92 -4.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 19/02/04 27/02/03 27/02/02 28/02/01 25/02/00 - -
Price 1.15 2.05 1.00 1.85 1.55 8.30 0.00 -
P/RPS 6.04 10.17 5.53 12.25 9.24 42.23 0.00 -100.00%
P/EPS -10.49 -21.90 -9.45 -18.50 -19.38 -92.22 0.00 -100.00%
EY -9.53 -4.57 -10.58 -5.41 -5.16 -1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment