[OLYMPIA] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -111.28%
YoY- -17.18%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 46,610 189,955 134,037 76,084 37,858 167,082 120,797 -46.96%
PBT -24,266 -226,053 -77,873 -53,074 -25,047 -147,647 -68,469 -49.88%
Tax -40 5,033 3,199 2,679 1,195 147,647 68,469 -
NP -24,306 -221,020 -74,674 -50,395 -23,852 0 0 -
-
NP to SH -24,306 -221,020 -74,674 -50,395 -23,852 -142,033 -61,827 -46.30%
-
Tax Rate - - - - - - - -
Total Cost 70,916 410,975 208,711 126,479 61,710 167,082 120,797 -29.86%
-
Net Worth -523,748 -503,374 -340,582 -312,449 -267,142 -263,790 -190,633 96.04%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -523,748 -503,374 -340,582 -312,449 -267,142 -263,790 -190,633 96.04%
NOSH 508,493 508,458 508,332 503,950 477,040 507,289 515,225 -0.87%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -52.15% -116.35% -55.71% -66.24% -63.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.17 37.36 26.37 15.10 7.94 32.94 23.45 -46.49%
EPS -4.78 -43.48 -14.69 -9.91 -4.69 -27.94 -12.00 -45.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.03 -0.99 -0.67 -0.62 -0.56 -0.52 -0.37 97.76%
Adjusted Per Share Value based on latest NOSH - 530,940
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.34 17.69 12.48 7.08 3.52 15.56 11.25 -46.97%
EPS -2.26 -20.58 -6.95 -4.69 -2.22 -13.22 -5.76 -46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4877 -0.4687 -0.3171 -0.2909 -0.2487 -0.2456 -0.1775 96.05%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.90 1.20 1.35 2.55 3.55 1.15 1.05 -
P/RPS 9.82 3.21 5.12 16.89 44.73 3.49 4.48 68.66%
P/EPS -18.83 -2.76 -9.19 -25.50 -71.00 -4.11 -8.75 66.60%
EY -5.31 -36.22 -10.88 -3.92 -1.41 -24.35 -11.43 -39.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 19/08/02 29/05/02 27/02/02 29/11/01 29/08/01 28/05/01 -
Price 0.80 0.90 1.25 1.85 2.80 2.75 1.15 -
P/RPS 8.73 2.41 4.74 12.25 35.28 8.35 4.90 46.91%
P/EPS -16.74 -2.07 -8.51 -18.50 -56.00 -9.82 -9.58 45.02%
EY -5.98 -48.30 -11.75 -5.41 -1.79 -10.18 -10.43 -30.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment