[PETRONM] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 97.73%
YoY- -30.88%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 9,396,397 4,029,126 3,264,473 5,770,113 5,853,398 4,972,114 3,489,085 17.94%
PBT 384,424 201,409 -206,162 151,874 222,035 266,048 109,447 23.28%
Tax -94,568 -56,395 53,190 -38,138 -57,488 -66,512 -31,302 20.22%
NP 289,856 145,014 -152,972 113,736 164,547 199,536 78,145 24.40%
-
NP to SH 289,856 145,014 -152,972 113,736 164,547 199,536 78,145 24.40%
-
Tax Rate 24.60% 28.00% - 25.11% 25.89% 25.00% 28.60% -
Total Cost 9,106,541 3,884,112 3,417,445 5,656,377 5,688,851 4,772,578 3,410,940 17.77%
-
Net Worth 2,204,388 1,873,097 1,600,587 1,727,244 1,608,416 1,304,046 1,005,642 13.96%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,204,388 1,873,097 1,600,587 1,727,244 1,608,416 1,304,046 1,005,642 13.96%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.08% 3.60% -4.69% 1.97% 2.81% 4.01% 2.24% -
ROE 13.15% 7.74% -9.56% 6.58% 10.23% 15.30% 7.77% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3,480.15 1,492.27 1,209.06 2,137.08 2,167.93 1,841.52 1,292.25 17.94%
EPS 107.40 53.70 -56.70 42.10 60.90 73.90 28.94 24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.1644 6.9374 5.9281 6.3972 5.9571 4.8298 3.7246 13.96%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3,480.15 1,492.27 1,209.06 2,137.08 2,167.93 1,841.52 1,292.25 17.94%
EPS 107.40 53.70 -56.70 42.10 60.90 73.90 28.94 24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.1644 6.9374 5.9281 6.3972 5.9571 4.8298 3.7246 13.96%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 5.69 4.30 4.00 6.11 7.25 7.28 3.73 -
P/RPS 0.16 0.29 0.33 0.29 0.33 0.40 0.29 -9.43%
P/EPS 5.30 8.01 -7.06 14.50 11.90 9.85 12.89 -13.76%
EY 18.87 12.49 -14.16 6.89 8.41 10.15 7.76 15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.67 0.96 1.22 1.51 1.00 -5.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 26/08/20 22/08/19 29/08/18 24/08/17 18/08/16 -
Price 5.80 4.29 3.55 5.58 8.02 9.29 4.24 -
P/RPS 0.17 0.29 0.29 0.26 0.37 0.50 0.33 -10.46%
P/EPS 5.40 7.99 -6.27 13.25 13.16 12.57 14.65 -15.31%
EY 18.51 12.52 -15.96 7.55 7.60 7.96 6.83 18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.60 0.87 1.35 1.92 1.14 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment