[HEXZA] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -8.52%
YoY- -209.99%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 56,478 68,848 80,413 74,035 87,079 106,609 113,008 -10.90%
PBT 11,148 14,520 6,709 -22,983 25,488 15,632 15,677 -5.51%
Tax -2,406 -2,604 -1,484 -2,079 -1,209 -2,895 -3,607 -6.52%
NP 8,742 11,916 5,225 -25,062 24,279 12,737 12,070 -5.22%
-
NP to SH 8,703 11,468 4,826 -25,794 23,451 11,884 10,735 -3.43%
-
Tax Rate 21.58% 17.93% 22.12% - 4.74% 18.52% 23.01% -
Total Cost 47,736 56,932 75,188 99,097 62,800 93,872 100,938 -11.72%
-
Net Worth 258,490 216,410 200,380 208,395 240,456 218,414 216,410 3.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 258,490 216,410 200,380 208,395 240,456 218,414 216,410 3.00%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.48% 17.31% 6.50% -33.85% 27.88% 11.95% 10.68% -
ROE 3.37% 5.30% 2.41% -12.38% 9.75% 5.44% 4.96% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.19 34.36 40.13 36.95 43.46 53.20 56.40 -10.90%
EPS 4.30 5.70 2.40 -12.90 11.70 5.90 5.40 -3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.08 1.00 1.04 1.20 1.09 1.08 3.00%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.19 34.36 40.13 36.95 43.46 53.20 56.40 -10.90%
EPS 4.30 5.70 2.40 -12.90 11.70 5.90 5.40 -3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.08 1.00 1.04 1.20 1.09 1.08 3.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.07 0.695 0.705 0.69 1.11 0.875 0.82 -
P/RPS 3.80 2.02 1.76 1.87 2.55 1.64 1.45 17.40%
P/EPS 24.64 12.14 29.27 -5.36 9.48 14.75 15.31 8.24%
EY 4.06 8.23 3.42 -18.66 10.54 6.78 6.53 -7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.64 0.71 0.66 0.92 0.80 0.76 1.47%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 26/06/20 26/07/19 30/05/18 25/05/17 12/05/16 15/05/15 -
Price 1.15 1.14 0.70 0.69 1.15 0.895 0.875 -
P/RPS 4.08 3.32 1.74 1.87 2.65 1.68 1.55 17.48%
P/EPS 26.48 19.92 29.06 -5.36 9.83 15.09 16.33 8.38%
EY 3.78 5.02 3.44 -18.66 10.18 6.63 6.12 -7.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.06 0.70 0.66 0.96 0.82 0.81 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment