[WCEHB] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Revenue 236,336 163,948 2,618 0 5,100 4,972 6,252 101.82%
PBT 10,349 12,118 41,005 0 -2,849 534 1,514 45.00%
Tax -1,453 -975 -1,506 0 -189 -235 -404 28.07%
NP 8,896 11,143 39,499 0 -3,038 299 1,110 49.53%
-
NP to SH 8,503 10,717 39,335 0 -3,174 182 998 51.31%
-
Tax Rate 14.04% 8.05% 3.67% - - 44.01% 26.68% -
Total Cost 227,440 152,805 -36,881 0 8,138 4,673 5,142 108.04%
-
Net Worth 658,496 633,829 166,170 0 98,446 145,782 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 658,496 633,829 166,170 0 98,446 145,782 0 -
NOSH 1,002,736 1,002,736 573,396 528,999 528,999 606,666 498,999 14.44%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 3.76% 6.80% 1,508.75% 0.00% -59.57% 6.01% 17.75% -
ROE 1.29% 1.69% 23.67% 0.00% -3.22% 0.12% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 23.57 16.35 0.46 0.00 0.96 0.82 1.25 76.43%
EPS 0.85 1.07 6.86 0.00 -0.60 0.03 0.21 31.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6321 0.2898 0.00 0.1861 0.2403 0.00 -
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 7.91 5.49 0.09 0.00 0.17 0.17 0.21 101.68%
EPS 0.28 0.36 1.32 0.00 -0.11 0.01 0.03 54.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2121 0.0556 0.00 0.033 0.0488 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 -
Price 0.92 1.03 1.26 1.12 0.96 1.20 1.27 -
P/RPS 3.90 6.30 275.97 0.00 99.58 146.42 101.36 -46.73%
P/EPS 108.49 96.37 18.37 0.00 -160.00 4,000.00 635.00 -28.93%
EY 0.92 1.04 5.44 0.00 -0.63 0.02 0.16 40.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.63 4.35 0.00 5.16 4.99 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 23/08/16 18/08/15 28/08/14 - 28/06/13 27/06/12 17/06/11 -
Price 0.92 0.87 1.16 0.00 1.12 1.02 1.20 -
P/RPS 3.90 5.32 254.06 0.00 116.17 124.46 95.78 -46.14%
P/EPS 108.49 81.40 16.91 0.00 -186.67 3,400.00 600.00 -28.15%
EY 0.92 1.23 5.91 0.00 -0.54 0.03 0.17 38.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.38 4.00 0.00 6.02 4.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment