[PPB] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -74.59%
YoY- 61.44%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,145,122 1,030,586 1,122,614 976,986 883,185 763,846 696,955 8.62%
PBT 209,514 367,298 283,416 266,541 173,708 256,316 199,654 0.80%
Tax -13,907 -20,470 -24,520 -31,866 -18,848 -13,882 -13,467 0.53%
NP 195,607 346,828 258,896 234,675 154,860 242,434 186,187 0.82%
-
NP to SH 189,512 338,432 246,240 232,915 144,272 236,343 178,504 1.00%
-
Tax Rate 6.64% 5.57% 8.65% 11.96% 10.85% 5.42% 6.75% -
Total Cost 949,515 683,758 863,718 742,311 728,325 521,412 510,768 10.88%
-
Net Worth 20,224,627 21,338,997 18,802,027 17,652,093 15,707,873 14,640,923 13,905,913 6.43%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 20,224,627 21,338,997 18,802,027 17,652,093 15,707,873 14,640,923 13,905,913 6.43%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 17.08% 33.65% 23.06% 24.02% 17.53% 31.74% 26.71% -
ROE 0.94% 1.59% 1.31% 1.32% 0.92% 1.61% 1.28% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 96.59 86.93 94.70 82.41 74.50 64.43 58.79 8.62%
EPS 15.99 28.55 20.77 19.65 12.17 19.94 15.06 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.06 18.00 15.86 14.89 13.25 12.35 11.73 6.43%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 80.50 72.45 78.92 68.68 62.08 53.70 48.99 8.62%
EPS 13.32 23.79 17.31 16.37 10.14 16.61 12.55 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.2171 15.0005 13.2171 12.4087 11.042 10.292 9.7753 6.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 19.14 16.74 16.70 15.38 16.62 12.64 16.90 -
P/RPS 19.81 19.26 17.64 18.66 22.31 19.62 28.75 -6.01%
P/EPS 119.73 58.64 80.40 78.28 136.57 63.40 112.24 1.08%
EY 0.84 1.71 1.24 1.28 0.73 1.58 0.89 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.05 1.03 1.25 1.02 1.44 -4.10%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 31/05/16 21/05/15 21/05/14 17/05/13 24/05/12 -
Price 19.92 16.90 16.32 15.70 16.26 13.70 15.70 -
P/RPS 20.62 19.44 17.23 19.05 21.83 21.26 26.71 -4.21%
P/EPS 124.61 59.20 78.57 79.91 133.61 68.72 104.27 3.01%
EY 0.80 1.69 1.27 1.25 0.75 1.46 0.96 -2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.94 1.03 1.05 1.23 1.11 1.34 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment