[PPB] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -81.79%
YoY- -32.7%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 976,986 883,185 763,846 696,955 579,837 503,633 495,228 11.98%
PBT 266,541 173,708 256,316 199,654 283,495 302,588 264,412 0.13%
Tax -31,866 -18,848 -13,882 -13,467 -10,432 825,325 7,019 -
NP 234,675 154,860 242,434 186,187 273,063 1,127,913 271,431 -2.39%
-
NP to SH 232,915 144,272 236,343 178,504 265,231 1,125,354 271,835 -2.54%
-
Tax Rate 11.96% 10.85% 5.42% 6.75% 3.68% -272.76% -2.65% -
Total Cost 742,311 728,325 521,412 510,768 306,774 -624,280 223,797 22.10%
-
Net Worth 17,652,093 15,707,873 14,640,923 13,905,913 13,540,178 14,142,498 13,597,677 4.44%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 17,652,093 15,707,873 14,640,923 13,905,913 13,540,178 14,142,498 13,597,677 4.44%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,654 1,185,456 1,185,499 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 24.02% 17.53% 31.74% 26.71% 47.09% 223.96% 54.81% -
ROE 1.32% 0.92% 1.61% 1.28% 1.96% 7.96% 2.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 82.41 74.50 64.43 58.79 48.90 42.48 41.77 11.98%
EPS 19.65 12.17 19.94 15.06 22.37 94.93 22.93 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.89 13.25 12.35 11.73 11.42 11.93 11.47 4.44%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 68.68 62.08 53.69 48.99 40.76 35.40 34.81 11.98%
EPS 16.37 10.14 16.61 12.55 18.64 79.11 19.11 -2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.4083 11.0417 10.2917 9.775 9.5179 9.9413 9.5583 4.44%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 15.38 16.62 12.64 16.90 17.02 18.00 9.80 -
P/RPS 18.66 22.31 19.62 28.75 34.80 42.37 23.46 -3.74%
P/EPS 78.28 136.57 63.40 112.24 76.08 18.96 42.74 10.60%
EY 1.28 0.73 1.58 0.89 1.31 5.27 2.34 -9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.25 1.02 1.44 1.49 1.51 0.85 3.25%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 21/05/14 17/05/13 24/05/12 24/05/11 24/05/10 19/05/09 -
Price 15.70 16.26 13.70 15.70 17.40 16.20 11.00 -
P/RPS 19.05 21.83 21.26 26.71 35.58 38.13 26.33 -5.24%
P/EPS 79.91 133.61 68.72 104.27 77.78 17.07 47.97 8.87%
EY 1.25 0.75 1.46 0.96 1.29 5.86 2.08 -8.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.23 1.11 1.34 1.52 1.36 0.96 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment