[JTIASA] YoY Cumulative Quarter Result on 31-Oct-2006 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 150.1%
YoY- 191.8%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 346,694 444,876 372,278 398,721 286,604 296,758 235,417 6.65%
PBT 6,739 17,675 52,475 79,296 32,528 49,427 9,644 -5.79%
Tax -2,488 -4,415 -12,678 -22,278 -13,075 -10,124 161 -
NP 4,251 13,260 39,797 57,018 19,453 39,303 9,805 -12.99%
-
NP to SH 3,920 13,047 39,521 56,245 19,275 39,303 9,805 -14.15%
-
Tax Rate 36.92% 24.98% 24.16% 28.09% 40.20% 20.48% -1.67% -
Total Cost 342,443 431,616 332,481 341,703 267,151 257,455 225,612 7.19%
-
Net Worth 1,074,666 1,077,911 800,699 963,691 736,091 763,365 711,189 7.11%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 1,074,666 1,077,911 800,699 963,691 736,091 763,365 711,189 7.11%
NOSH 266,666 266,809 266,899 254,272 254,702 257,893 261,466 0.32%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 1.23% 2.98% 10.69% 14.30% 6.79% 13.24% 4.16% -
ROE 0.36% 1.21% 4.94% 5.84% 2.62% 5.15% 1.38% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 130.01 166.74 139.48 156.81 112.52 115.07 90.04 6.30%
EPS 1.47 4.89 14.80 22.12 7.58 15.24 3.75 -14.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 4.04 3.00 3.79 2.89 2.96 2.72 6.76%
Adjusted Per Share Value based on latest NOSH - 254,186
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 35.61 45.69 38.23 40.95 29.43 30.48 24.18 6.65%
EPS 0.40 1.34 4.06 5.78 1.98 4.04 1.01 -14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1037 1.107 0.8223 0.9897 0.756 0.784 0.7304 7.11%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.78 0.66 1.14 0.94 0.82 1.24 1.10 -
P/RPS 0.60 0.40 0.82 0.60 0.73 1.08 1.22 -11.14%
P/EPS 53.06 13.50 7.70 4.25 10.84 8.14 29.33 10.37%
EY 1.88 7.41 12.99 23.53 9.23 12.29 3.41 -9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.38 0.25 0.28 0.42 0.40 -11.65%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 17/12/09 22/12/08 27/12/07 28/12/06 28/12/05 16/12/04 30/12/03 -
Price 0.83 0.61 1.14 1.15 0.74 1.05 1.14 -
P/RPS 0.64 0.37 0.82 0.73 0.66 0.91 1.27 -10.78%
P/EPS 56.46 12.47 7.70 5.20 9.78 6.89 30.40 10.85%
EY 1.77 8.02 12.99 19.23 10.23 14.51 3.29 -9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.38 0.30 0.26 0.35 0.42 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment