[TCHONG] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
13-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 140.74%
YoY- -6.1%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,493,817 1,174,045 720,910 763,213 803,694 588,358 390,164 -1.41%
PBT 98,765 97,113 68,066 80,742 83,602 83,326 44,661 -0.84%
Tax -29,356 -28,927 -20,981 -24,935 -24,170 -14,492 -5,561 -1.75%
NP 69,409 68,186 47,085 55,807 59,432 68,834 39,100 -0.60%
-
NP to SH 67,894 68,186 48,155 55,807 59,432 68,834 39,100 -0.58%
-
Tax Rate 29.72% 29.79% 30.82% 30.88% 28.91% 17.39% 12.45% -
Total Cost 1,424,408 1,105,859 673,825 707,406 744,262 519,524 351,064 -1.47%
-
Net Worth 1,092,470 1,011,403 945,290 880,809 806,769 715,333 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,755 16,745 13,699 13,447 20,169 - - -100.00%
Div Payout % 24.68% 24.56% 28.45% 24.10% 33.94% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,092,470 1,011,403 945,290 880,809 806,769 715,333 0 -100.00%
NOSH 670,227 669,803 684,992 672,373 672,307 674,843 674,137 0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.65% 5.81% 6.53% 7.31% 7.39% 11.70% 10.02% -
ROE 6.21% 6.74% 5.09% 6.34% 7.37% 9.62% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 222.88 175.28 105.24 113.51 119.54 87.18 57.88 -1.42%
EPS 10.13 10.18 7.03 8.30 8.84 10.20 5.80 -0.59%
DPS 2.50 2.50 2.00 2.00 3.00 0.00 0.00 -100.00%
NAPS 1.63 1.51 1.38 1.31 1.20 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 671,316
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 222.29 174.71 107.28 113.57 119.60 87.55 58.06 -1.41%
EPS 10.10 10.15 7.17 8.30 8.84 10.24 5.82 -0.58%
DPS 2.49 2.49 2.04 2.00 3.00 0.00 0.00 -100.00%
NAPS 1.6257 1.5051 1.4067 1.3107 1.2005 1.0645 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.64 1.22 1.12 1.36 1.25 1.50 0.00 -
P/RPS 0.74 0.70 1.06 1.20 1.05 1.72 0.00 -100.00%
P/EPS 16.19 11.98 15.93 16.39 14.14 14.71 0.00 -100.00%
EY 6.18 8.34 6.28 6.10 7.07 6.80 0.00 -100.00%
DY 1.52 2.05 1.79 1.47 2.40 0.00 0.00 -100.00%
P/NAPS 1.01 0.81 0.81 1.04 1.04 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 12/08/04 14/08/03 13/08/02 22/08/01 16/08/00 - -
Price 1.71 1.30 1.26 1.17 1.47 1.38 0.00 -
P/RPS 0.77 0.74 1.20 1.03 1.23 1.58 0.00 -100.00%
P/EPS 16.88 12.77 17.92 14.10 16.63 13.53 0.00 -100.00%
EY 5.92 7.83 5.58 7.09 6.01 7.39 0.00 -100.00%
DY 1.46 1.92 1.59 1.71 2.04 0.00 0.00 -100.00%
P/NAPS 1.05 0.86 0.91 0.89 1.23 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment