[DNEX] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -336.85%
YoY- 85.94%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 201,990 204,012 355,102 817,091 737,326 783,489 1.43%
PBT 107,030 -92,900 904,662 3,434 -145,991 -392,867 -
Tax -4,542 -7,274 -36,399 -3,434 -6,219 24,263 -
NP 102,488 -100,174 868,263 0 -152,210 -368,604 -
-
NP to SH 102,488 -100,174 868,263 -21,395 -152,210 -368,604 -
-
Tax Rate 4.24% - 4.02% 100.00% - - -
Total Cost 99,502 304,186 -513,161 817,091 889,536 1,152,093 2.60%
-
Net Worth 748,087 484,405 978,008 194,030 178,324 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 748,087 484,405 978,008 194,030 178,324 0 -100.00%
NOSH 748,087 745,238 746,571 737,758 746,127 746,161 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 50.74% -49.10% 244.51% 0.00% -20.64% -47.05% -
ROE 13.70% -20.68% 88.78% -11.03% -85.36% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.00 27.38 47.56 110.75 98.82 105.00 1.43%
EPS 13.70 -13.40 116.30 -2.90 -20.40 -49.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.65 1.31 0.263 0.239 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 742,146
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.82 5.88 10.23 23.53 21.24 22.57 1.43%
EPS 2.95 -2.89 25.01 -0.62 -4.38 -10.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.1395 0.2817 0.0559 0.0514 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.95 0.86 1.44 2.96 0.00 0.00 -
P/RPS 3.52 3.14 3.03 2.67 0.00 0.00 -100.00%
P/EPS 6.93 -6.40 1.24 -102.07 0.00 0.00 -100.00%
EY 14.42 -15.63 80.76 -0.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.32 1.10 11.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 29/11/02 26/11/01 27/11/00 30/11/99 - -
Price 0.94 0.68 1.71 3.10 0.00 0.00 -
P/RPS 3.48 2.48 3.60 2.80 0.00 0.00 -100.00%
P/EPS 6.86 -5.06 1.47 -106.90 0.00 0.00 -100.00%
EY 14.57 -19.77 68.01 -0.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.05 1.31 11.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment