[DNEX] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -64.34%
YoY- 103.97%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 789,886 992,056 1,029,785 1,108,620 1,074,263 1,065,282 1,028,858 0.26%
PBT 1,013,607 1,061,883 -93,761 33,860 44,770 -46,265 -115,566 -
Tax 122,255 90,107 109,889 9,710 -1,200 73,707 143,008 0.15%
NP 1,135,862 1,151,990 16,128 43,570 43,570 27,442 27,442 -3.70%
-
NP to SH 961,070 1,006,889 -136,068 6,047 16,959 -58,686 -124,769 -
-
Tax Rate -12.06% -8.49% - -28.68% 2.68% - - -
Total Cost -345,976 -159,934 1,013,657 1,065,050 1,030,693 1,037,840 1,001,416 -
-
Net Worth 1,202,165 582,110 89,583 89,057 87,970 85,139 207,669 -1.76%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,202,165 582,110 89,583 89,057 87,970 85,139 207,669 -1.76%
NOSH 737,525 746,295 746,525 742,146 733,090 709,500 741,675 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 143.80% 116.12% 1.57% 3.93% 4.06% 2.58% 2.67% -
ROE 79.94% 172.97% -151.89% 6.79% 19.28% -68.93% -60.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.10 132.93 137.94 149.38 146.54 150.15 138.72 0.26%
EPS 130.31 134.92 -18.23 0.81 2.31 -8.27 -16.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 0.78 0.12 0.12 0.12 0.12 0.28 -1.77%
Adjusted Per Share Value based on latest NOSH - 742,146
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.75 28.57 29.66 31.93 30.94 30.68 29.63 0.26%
EPS 27.68 29.00 -3.92 0.17 0.49 -1.69 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.1677 0.0258 0.0257 0.0253 0.0245 0.0598 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.23 1.49 1.94 2.96 3.34 6.05 0.00 -
P/RPS 1.15 1.12 1.41 1.98 2.28 4.03 0.00 -100.00%
P/EPS 0.94 1.10 -10.64 363.28 144.38 -73.14 0.00 -100.00%
EY 105.94 90.55 -9.40 0.28 0.69 -1.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.91 16.17 24.67 27.83 50.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 - - -
Price 1.91 1.44 2.10 3.10 3.68 0.00 0.00 -
P/RPS 1.78 1.08 1.52 2.08 2.51 0.00 0.00 -100.00%
P/EPS 1.47 1.07 -11.52 380.46 159.08 0.00 0.00 -100.00%
EY 68.23 93.69 -8.68 0.26 0.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.85 17.50 25.83 30.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment