[DNEX] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -535.98%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 403,829 268,114 427,715 1,029,785 1,028,855 1,067,405 1.02%
PBT 135,009 25,756 1,092,043 -93,761 -115,566 -2,321,019 -
Tax -11,628 -5,880 -21,160 93,761 -9,203 2,500 -
NP 123,381 19,876 1,070,883 0 -124,769 -2,318,519 -
-
NP to SH 123,381 19,876 1,070,883 -136,068 -124,769 -2,318,519 -
-
Tax Rate 8.61% 22.83% 1.94% - - - -
Total Cost 280,448 248,238 -643,168 1,029,785 1,153,624 3,385,924 2.65%
-
Net Worth 767,369 653,661 589,545 89,416 209,940 305,304 -0.96%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 767,369 653,661 589,545 89,416 209,940 305,304 -0.96%
NOSH 752,323 734,451 746,259 745,136 747,119 746,464 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 30.55% 7.41% 250.37% 0.00% -12.13% -217.21% -
ROE 16.08% 3.04% 181.65% -152.17% -59.43% -759.41% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 53.68 36.51 57.31 138.20 137.71 142.99 1.03%
EPS 16.40 2.70 143.50 -18.20 -16.70 -310.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.89 0.79 0.12 0.281 0.409 -0.95%
Adjusted Per Share Value based on latest NOSH - 746,525
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.63 7.72 12.32 29.66 29.63 30.74 1.02%
EPS 3.55 0.57 30.84 -3.92 -3.59 -66.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.221 0.1883 0.1698 0.0258 0.0605 0.0879 -0.96%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.95 0.63 1.61 1.94 0.00 0.00 -
P/RPS 1.77 1.73 2.81 1.40 0.00 0.00 -100.00%
P/EPS 5.79 23.28 1.12 -10.62 0.00 0.00 -100.00%
EY 17.26 4.30 89.13 -9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 2.04 16.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 27/02/01 29/02/00 - -
Price 1.07 0.81 1.52 2.10 4.42 0.00 -
P/RPS 1.99 2.22 2.65 1.52 3.21 0.00 -100.00%
P/EPS 6.52 29.93 1.06 -11.50 -26.47 0.00 -100.00%
EY 15.33 3.34 94.41 -8.70 -3.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 1.92 17.50 15.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment