[DNEX] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -535.98%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 355,102 279,093 213,533 1,029,785 817,091 518,992 251,262 25.90%
PBT 904,662 1,131,400 1,156,271 -93,761 3,434 24,032 627 12612.30%
Tax -36,399 -25,229 -20,409 93,761 -3,434 -14,999 -627 1395.57%
NP 868,263 1,106,171 1,135,862 0 0 9,033 0 -
-
NP to SH 868,263 1,106,171 1,135,862 -136,068 -21,395 9,033 -7,095 -
-
Tax Rate 4.02% 2.23% 1.77% - 100.00% 62.41% 100.00% -
Total Cost -513,161 -827,078 -922,329 1,029,785 817,091 509,959 251,262 -
-
Net Worth 978,008 1,216,847 1,246,313 89,416 194,030 228,835 195,821 191.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 978,008 1,216,847 1,246,313 89,416 194,030 228,835 195,821 191.89%
NOSH 746,571 746,532 746,295 745,136 737,758 752,749 709,500 3.45%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 244.51% 396.34% 531.94% 0.00% 0.00% 1.74% 0.00% -
ROE 88.78% 90.90% 91.14% -152.17% -11.03% 3.95% -3.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.56 37.39 28.61 138.20 110.75 68.95 35.41 21.71%
EPS 116.30 148.20 152.20 -18.20 -2.90 1.20 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.63 1.67 0.12 0.263 0.304 0.276 182.16%
Adjusted Per Share Value based on latest NOSH - 746,525
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.23 8.04 6.15 29.66 23.53 14.95 7.24 25.89%
EPS 25.01 31.86 32.72 -3.92 -0.62 0.26 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2817 0.3505 0.359 0.0258 0.0559 0.0659 0.0564 191.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.44 1.23 1.49 1.94 2.96 3.34 6.05 -
P/RPS 3.03 3.29 5.21 1.40 2.67 4.84 17.08 -68.39%
P/EPS 1.24 0.83 0.98 -10.62 -102.07 278.33 -605.00 -
EY 80.76 120.47 102.15 -9.41 -0.98 0.36 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.75 0.89 16.17 11.25 10.99 21.92 -86.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 -
Price 1.71 1.91 1.44 2.10 3.10 3.68 3.72 -
P/RPS 3.60 5.11 5.03 1.52 2.80 5.34 10.50 -50.98%
P/EPS 1.47 1.29 0.95 -11.50 -106.90 306.67 -372.00 -
EY 68.01 77.58 105.69 -8.70 -0.94 0.33 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.17 0.86 17.50 11.79 12.11 13.48 -78.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment