[SAPRES] YoY Cumulative Quarter Result on 31-Oct-2023 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -20.95%
YoY- -135.13%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 39,215 40,203 34,270 34,586 36,899 35,762 37,559 0.72%
PBT -47,577 -20,274 -160,315 -16,808 -9,243 -3,555 -711 101.42%
Tax 0 0 -670 -1,028 -842 -723 -733 -
NP -47,577 -20,274 -160,985 -17,836 -10,085 -4,278 -1,444 79.00%
-
NP to SH -47,577 -20,234 -160,589 -17,232 -9,750 -4,278 -1,444 79.00%
-
Tax Rate - - - - - - - -
Total Cost 86,792 60,477 195,255 52,422 46,984 40,040 39,003 14.25%
-
Net Worth 170,312 118,660 241,508 406,236 438,344 457,887 448,116 -14.88%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 170,312 118,660 241,508 406,236 438,344 457,887 448,116 -14.88%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -121.32% -50.43% -469.75% -51.57% -27.33% -11.96% -3.84% -
ROE -27.94% -17.05% -66.49% -4.24% -2.22% -0.93% -0.32% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 28.09 28.80 24.55 24.78 26.43 25.62 26.90 0.72%
EPS -34.08 -14.49 -115.04 -12.34 -6.98 -3.06 -1.03 79.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 0.85 1.73 2.91 3.14 3.28 3.21 -14.88%
Adjusted Per Share Value based on latest NOSH - 139,600
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 15.13 15.51 13.22 13.34 14.23 13.79 14.49 0.72%
EPS -18.35 -7.80 -61.94 -6.65 -3.76 -1.65 -0.56 78.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6569 0.4577 0.9315 1.5669 1.6908 1.7662 1.7285 -14.88%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.42 0.24 0.465 0.39 0.50 0.70 0.955 -
P/RPS 1.50 0.83 1.89 1.57 1.89 2.73 3.55 -13.36%
P/EPS -1.23 -1.66 -0.40 -3.16 -7.16 -22.84 -92.33 -51.29%
EY -81.15 -60.39 -247.39 -31.65 -13.97 -4.38 -1.08 105.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.27 0.13 0.16 0.21 0.30 2.10%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 24/11/23 30/11/22 26/11/21 26/11/20 28/11/19 04/12/18 06/12/17 -
Price 0.47 0.24 0.45 0.48 0.58 0.70 0.93 -
P/RPS 1.67 0.83 1.83 1.94 2.19 2.73 3.46 -11.42%
P/EPS -1.38 -1.66 -0.39 -3.89 -8.30 -22.84 -89.91 -50.13%
EY -72.51 -60.39 -255.63 -25.72 -12.04 -4.38 -1.11 100.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.26 0.16 0.18 0.21 0.29 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment