[GENM] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1469.66%
YoY- -25.11%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,721,299 623,350 1,955,868 2,735,580 2,399,498 2,224,218 2,214,354 -4.10%
PBT -116,072 -559,676 -446,649 282,632 397,513 344,726 262,116 -
Tax -31,791 58,361 -7,267 -29,486 -55,447 -49,440 -117,985 -19.62%
NP -147,863 -501,315 -453,916 253,146 342,066 295,286 144,131 -
-
NP to SH -126,527 -483,591 -417,957 268,289 358,237 323,915 161,567 -
-
Tax Rate - - - 10.43% 13.95% 14.34% 45.01% -
Total Cost 1,869,162 1,124,665 2,409,784 2,482,434 2,057,432 1,928,932 2,070,223 -1.68%
-
Net Worth 13,118,196 14,246,048 17,864,226 17,882,664 18,888,958 20,664,379 17,964,443 -5.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 13,118,196 14,246,048 17,864,226 17,882,664 18,888,958 20,664,379 17,964,443 -5.10%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,649,196 0.83%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -8.59% -80.42% -23.21% 9.25% 14.26% 13.28% 6.51% -
ROE -0.96% -3.39% -2.34% 1.50% 1.90% 1.57% 0.90% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 30.44 11.03 34.60 48.34 42.43 37.46 39.20 -4.12%
EPS -2.24 -8.55 -7.39 4.75 6.33 5.73 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.52 3.16 3.16 3.34 3.48 3.18 -5.11%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.99 10.50 32.94 46.07 40.41 37.46 37.29 -4.10%
EPS -2.13 -8.14 -7.04 4.52 6.03 5.73 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2092 2.3991 3.0084 3.0115 3.181 3.48 3.0253 -5.10%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.98 3.07 2.01 3.20 4.90 5.45 4.54 -
P/RPS 9.79 27.84 5.81 6.62 11.55 14.55 11.58 -2.75%
P/EPS -133.17 -35.89 -27.19 67.50 77.35 99.91 158.74 -
EY -0.75 -2.79 -3.68 1.48 1.29 1.00 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.22 0.64 1.01 1.47 1.57 1.43 -1.82%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 21/05/20 23/05/19 24/05/18 29/05/17 24/05/16 -
Price 2.98 2.75 2.36 3.13 4.93 6.11 4.25 -
P/RPS 9.79 24.94 6.82 6.48 11.62 16.31 10.84 -1.68%
P/EPS -133.17 -32.15 -31.92 66.02 77.83 112.01 148.60 -
EY -0.75 -3.11 -3.13 1.51 1.28 0.89 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.09 0.75 0.99 1.48 1.76 1.34 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment