[JAKS] YoY Cumulative Quarter Result on 31-Jan-2002 [#2]

Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- -132.07%
YoY- -3.53%
View:
Show?
Cumulative Result
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 115,759 0 71,580 69,744 86,898 106,289 70,932 -0.52%
PBT 16,933 0 18,683 -40,342 -39,401 -21,084 -39,324 -
Tax -3,895 0 0 -244 39,401 21,084 39,324 -
NP 13,038 0 18,683 -40,586 0 0 0 -100.00%
-
NP to SH 13,038 0 18,683 -40,586 -39,203 -20,554 -37,194 -
-
Tax Rate 23.00% - 0.00% - - - - -
Total Cost 102,721 0 52,897 110,330 86,898 106,289 70,932 -0.39%
-
Net Worth 229,860 0 -552,183 -420,089 -247,983 -182,460 0 -100.00%
Dividend
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 229,860 0 -552,183 -420,089 -247,983 -182,460 0 -100.00%
NOSH 376,820 68,085 68,086 68,085 68,084 68,082 65,737 -1.84%
Ratio Analysis
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.26% 0.00% 26.10% -58.19% 0.00% 0.00% 0.00% -
ROE 5.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 30.72 0.00 105.13 102.44 127.63 156.12 107.90 1.34%
EPS 3.46 0.00 27.44 -59.61 -57.58 -30.19 -56.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.00 -8.11 -6.17 -3.6423 -2.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,072
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 4.67 0.00 2.89 2.82 3.51 4.29 2.86 -0.52%
EPS 0.53 0.00 0.75 -1.64 -1.58 -0.83 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.00 -0.223 -0.1696 -0.1001 -0.0737 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/04/05 - - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/06/05 - 31/03/03 29/03/02 29/03/01 27/03/00 - -
Price 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment