[JAKS] YoY Cumulative Quarter Result on 31-Jan-2008 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -96.08%
YoY- -90.57%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 76,183 53,445 49,691 52,258 96,266 72,844 56,224 5.19%
PBT 1,067 -255 -3,835 538 6,289 -3,070 5,726 -24.41%
Tax -295 -223 -120 -150 -1,219 0 -625 -11.75%
NP 772 -478 -3,955 388 5,070 -3,070 5,101 -26.98%
-
NP to SH 865 -283 -3,967 487 5,164 -2,788 5,101 -25.59%
-
Tax Rate 27.65% - - 27.88% 19.38% - 10.92% -
Total Cost 75,411 53,923 53,646 51,870 91,196 75,914 51,123 6.68%
-
Net Worth 454,124 490,533 462,816 426,124 440,926 446,080 196,705 14.95%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 454,124 490,533 462,816 426,124 440,926 446,080 196,705 14.95%
NOSH 432,499 471,666 440,777 405,833 397,230 398,285 333,398 4.43%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 1.01% -0.89% -7.96% 0.74% 5.27% -4.21% 9.07% -
ROE 0.19% -0.06% -0.86% 0.11% 1.17% -0.63% 2.59% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 17.61 11.33 11.27 12.88 24.23 18.29 16.86 0.72%
EPS 0.20 -0.06 -0.90 0.12 1.30 -0.70 1.53 -28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.05 1.11 1.12 0.59 10.07%
Adjusted Per Share Value based on latest NOSH - 405,833
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 2.99 2.10 1.95 2.05 3.77 2.86 2.20 5.24%
EPS 0.03 -0.01 -0.16 0.02 0.20 -0.11 0.20 -27.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.1923 0.1815 0.1671 0.1729 0.1749 0.0771 14.95%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.73 0.74 0.44 1.24 0.49 0.57 1.87 -
P/RPS 4.14 6.53 3.90 9.63 2.02 3.12 11.09 -15.13%
P/EPS 365.00 -1,233.33 -48.89 1,033.33 37.69 -81.43 122.22 19.99%
EY 0.27 -0.08 -2.05 0.10 2.65 -1.23 0.82 -16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.42 1.18 0.44 0.51 3.17 -22.24%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/11 26/03/10 31/03/09 28/03/08 29/03/07 20/03/06 29/03/05 -
Price 0.70 0.82 0.38 0.73 0.53 0.51 1.64 -
P/RPS 3.97 7.24 3.37 5.67 2.19 2.79 9.72 -13.85%
P/EPS 350.00 -1,366.67 -42.22 608.33 40.77 -72.86 107.19 21.79%
EY 0.29 -0.07 -2.37 0.16 2.45 -1.37 0.93 -17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.36 0.70 0.48 0.46 2.78 -21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment