[MALPAC] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 250.21%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1 45 4,377 27,884 0 -100.00%
PBT -1,862 393 14,416 90,652 0 -100.00%
Tax 16 0 -14,416 -986 0 -100.00%
NP -1,846 393 0 89,666 0 -100.00%
-
NP to SH -1,846 393 -14,432 89,666 0 -100.00%
-
Tax Rate - 0.00% 100.00% 1.09% - -
Total Cost 1,847 -348 4,377 -61,782 0 -100.00%
-
Net Worth 140,326 146,422 82,128 157,986 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 140,326 146,422 82,128 157,986 0 -100.00%
NOSH 75,040 75,576 75,010 75,002 75,005 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -184,600.00% 873.33% 0.00% 321.57% 0.00% -
ROE -1.32% 0.27% -17.57% 56.76% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.00 0.06 5.84 37.18 0.00 -
EPS -2.46 0.52 -19.24 119.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.9374 1.0949 2.1064 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,002
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.00 0.06 5.84 37.18 0.00 -
EPS -2.46 0.52 -19.24 119.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.871 1.9523 1.0951 2.1065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.73 1.00 0.80 2.74 0.00 -
P/RPS 54,779.68 1,679.49 13.71 7.37 0.00 -100.00%
P/EPS -29.67 192.31 -4.16 2.29 0.00 -100.00%
EY -3.37 0.52 -24.05 43.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.73 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 21/05/02 30/05/01 02/05/00 - -
Price 0.75 1.12 0.90 2.39 0.00 -
P/RPS 56,280.49 1,881.03 15.42 6.43 0.00 -100.00%
P/EPS -30.49 215.38 -4.68 2.00 0.00 -100.00%
EY -3.28 0.46 -21.38 50.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.82 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment