[AHP] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
03-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.07%
YoY- -53.29%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 7,527 7,699 8,550 3,305 3,426 3,462 3,462 13.81%
PBT 3,129 3,048 3,874 483 1,034 1,612 1,612 11.68%
Tax 0 0 0 0 0 0 0 -
NP 3,129 3,048 3,874 483 1,034 1,612 1,612 11.68%
-
NP to SH 3,129 3,048 3,874 483 1,034 1,612 1,612 11.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,398 4,651 4,676 2,822 2,392 1,850 1,850 15.51%
-
Net Worth 278,739 278,717 273,569 156,529 151,779 155,900 157,309 9.99%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,739 278,717 273,569 156,529 151,779 155,900 157,309 9.99%
NOSH 220,000 220,000 220,000 100,000 100,000 100,000 100,000 14.03%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 41.57% 39.59% 45.31% 14.61% 30.18% 46.56% 46.56% -
ROE 1.12% 1.09% 1.42% 0.31% 0.68% 1.03% 1.02% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.42 3.50 3.89 3.31 3.43 3.46 3.46 -0.19%
EPS 1.42 1.39 1.76 0.48 1.03 1.61 1.61 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.267 1.2669 1.2435 1.5653 1.5178 1.559 1.5731 -3.54%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.42 3.50 3.89 1.50 1.56 1.57 1.57 13.84%
EPS 1.42 1.39 1.76 0.22 0.47 0.73 0.73 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.267 1.2669 1.2435 0.7115 0.6899 0.7086 0.715 10.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.77 0.76 0.96 1.02 1.18 1.12 1.08 -
P/RPS 22.51 21.72 24.70 30.86 34.44 32.35 31.20 -5.29%
P/EPS 54.14 54.86 54.52 211.18 114.12 69.48 67.00 -3.48%
EY 1.85 1.82 1.83 0.47 0.88 1.44 1.49 3.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.77 0.65 0.78 0.72 0.69 -2.03%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 14/05/19 22/05/18 17/05/17 03/05/16 06/05/15 14/05/14 07/05/13 -
Price 0.76 0.73 0.94 1.02 1.11 1.16 1.12 -
P/RPS 22.21 20.86 24.19 30.86 32.40 33.51 32.35 -6.07%
P/EPS 53.44 52.69 53.38 211.18 107.35 71.96 69.48 -4.27%
EY 1.87 1.90 1.87 0.47 0.93 1.39 1.44 4.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.76 0.65 0.73 0.74 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment