[APM] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -79.39%
YoY- -6.94%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 190,838 231,360 160,618 233,023 214,005 176,427 159,656 3.01%
PBT 15,014 20,991 10,096 19,697 20,773 15,906 14,569 0.50%
Tax -3,347 -4,314 -2,384 -4,573 -5,055 -4,119 -4,073 -3.21%
NP 11,667 16,677 7,712 15,124 15,718 11,787 10,496 1.77%
-
NP to SH 10,262 15,150 7,447 14,443 15,520 11,787 10,496 -0.37%
-
Tax Rate 22.29% 20.55% 23.61% 23.22% 24.33% 25.90% 27.96% -
Total Cost 179,171 214,683 152,906 217,899 198,287 164,640 149,160 3.09%
-
Net Worth 601,088 588,946 544,511 402,873 464,996 414,355 378,706 7.99%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 601,088 588,946 544,511 402,873 464,996 414,355 378,706 7.99%
NOSH 197,726 198,298 200,188 201,436 201,297 201,143 201,439 -0.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.11% 7.21% 4.80% 6.49% 7.34% 6.68% 6.57% -
ROE 1.71% 2.57% 1.37% 3.59% 3.34% 2.84% 2.77% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 96.52 116.67 80.23 115.68 106.31 87.71 79.26 3.33%
EPS 5.19 7.64 3.72 7.51 7.71 5.86 5.21 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.97 2.72 2.00 2.31 2.06 1.88 8.33%
Adjusted Per Share Value based on latest NOSH - 201,436
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 94.66 114.76 79.67 115.59 106.15 87.51 79.19 3.01%
EPS 5.09 7.51 3.69 7.16 7.70 5.85 5.21 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9816 2.9214 2.701 1.9984 2.3065 2.0553 1.8785 7.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.50 2.20 2.46 2.64 2.69 2.60 2.50 -
P/RPS 1.55 1.89 3.07 2.28 2.53 2.96 3.15 -11.13%
P/EPS 28.90 28.80 66.13 36.82 34.89 44.37 47.98 -8.09%
EY 3.46 3.47 1.51 2.72 2.87 2.25 2.08 8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.74 0.90 1.32 1.16 1.26 1.33 -15.31%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 24/05/07 25/05/06 19/05/05 31/05/04 21/05/03 -
Price 1.80 2.16 2.44 2.70 2.42 2.54 2.50 -
P/RPS 1.86 1.85 3.04 2.33 2.28 2.90 3.15 -8.39%
P/EPS 34.68 28.27 65.59 37.66 31.39 43.34 47.98 -5.26%
EY 2.88 3.54 1.52 2.66 3.19 2.31 2.08 5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.90 1.35 1.05 1.23 1.33 -12.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment