[APM] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -73.55%
YoY- 31.67%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 231,360 160,618 233,023 214,005 176,427 159,656 159,656 6.37%
PBT 20,991 10,096 19,697 20,773 15,906 14,569 23,508 -1.86%
Tax -4,314 -2,384 -4,573 -5,055 -4,119 -4,073 -6,516 -6.63%
NP 16,677 7,712 15,124 15,718 11,787 10,496 16,992 -0.31%
-
NP to SH 15,150 7,447 14,443 15,520 11,787 10,496 16,992 -1.89%
-
Tax Rate 20.55% 23.61% 23.22% 24.33% 25.90% 27.96% 27.72% -
Total Cost 214,683 152,906 217,899 198,287 164,640 149,160 142,664 7.04%
-
Net Worth 588,946 544,511 402,873 464,996 414,355 378,706 336,614 9.76%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 588,946 544,511 402,873 464,996 414,355 378,706 336,614 9.76%
NOSH 198,298 200,188 201,436 201,297 201,143 201,439 201,565 -0.27%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 7.21% 4.80% 6.49% 7.34% 6.68% 6.57% 10.64% -
ROE 2.57% 1.37% 3.59% 3.34% 2.84% 2.77% 5.05% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 116.67 80.23 115.68 106.31 87.71 79.26 79.21 6.66%
EPS 7.64 3.72 7.51 7.71 5.86 5.21 8.43 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.72 2.00 2.31 2.06 1.88 1.67 10.06%
Adjusted Per Share Value based on latest NOSH - 201,297
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 114.76 79.67 115.59 106.15 87.51 79.19 79.19 6.37%
EPS 7.51 3.69 7.16 7.70 5.85 5.21 8.43 -1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9214 2.701 1.9984 2.3065 2.0553 1.8785 1.6697 9.76%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.20 2.46 2.64 2.69 2.60 2.50 2.80 -
P/RPS 1.89 3.07 2.28 2.53 2.96 3.15 3.54 -9.92%
P/EPS 28.80 66.13 36.82 34.89 44.37 47.98 33.21 -2.34%
EY 3.47 1.51 2.72 2.87 2.25 2.08 3.01 2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 1.32 1.16 1.26 1.33 1.68 -12.76%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 24/05/07 25/05/06 19/05/05 31/05/04 21/05/03 15/05/02 -
Price 2.16 2.44 2.70 2.42 2.54 2.50 3.58 -
P/RPS 1.85 3.04 2.33 2.28 2.90 3.15 4.52 -13.82%
P/EPS 28.27 65.59 37.66 31.39 43.34 47.98 42.47 -6.55%
EY 3.54 1.52 2.66 3.19 2.31 2.08 2.35 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 1.35 1.05 1.23 1.33 2.14 -16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment