[AURO] YoY Cumulative Quarter Result on 31-Aug-2006 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- -84.16%
YoY- -443.14%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 6,591 16,837 24,014 31,531 38,998 49,796 37,289 -25.06%
PBT -22,459 -6,670 -10,567 -6,777 1,975 4,100 4,026 -
Tax 0 0 0 0 0 0 0 -
NP -22,459 -6,670 -10,567 -6,777 1,975 4,100 4,026 -
-
NP to SH -22,459 -6,670 -10,567 -6,777 1,975 4,100 4,026 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 29,050 23,507 34,581 38,308 37,023 45,696 33,263 -2.22%
-
Net Worth 59,122 81,761 88,346 93,096 98,749 99,296 93,646 -7.37%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 59,122 81,761 88,346 93,096 98,749 99,296 93,646 -7.37%
NOSH 319,928 320,634 320,212 319,478 318,548 320,312 80,039 25.95%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -340.75% -39.62% -44.00% -21.49% 5.06% 8.23% 10.80% -
ROE -37.99% -8.16% -11.96% -7.28% 2.00% 4.13% 4.30% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 2.06 5.25 7.50 9.87 12.24 15.55 46.59 -40.50%
EPS -7.02 -2.08 -3.30 -2.12 0.62 1.28 5.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.255 0.2759 0.2914 0.31 0.31 1.17 -26.45%
Adjusted Per Share Value based on latest NOSH - 319,255
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 1.12 2.85 4.07 5.34 6.61 8.44 6.32 -25.03%
EPS -3.81 -1.13 -1.79 -1.15 0.33 0.69 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.1386 0.1497 0.1578 0.1674 0.1683 0.1587 -7.37%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.25 0.14 0.27 0.26 0.71 0.80 3.80 -
P/RPS 12.14 2.67 3.60 2.63 5.80 5.15 8.16 6.83%
P/EPS -3.56 -6.73 -8.18 -12.26 114.52 62.50 75.55 -
EY -28.08 -14.86 -12.22 -8.16 0.87 1.60 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.55 0.98 0.89 2.29 2.58 3.25 -13.60%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/09 29/10/08 30/10/07 30/10/06 31/10/05 08/11/04 31/10/03 -
Price 0.19 0.14 0.30 0.25 0.65 0.83 5.50 -
P/RPS 9.22 2.67 4.00 2.53 5.31 5.34 11.81 -4.03%
P/EPS -2.71 -6.73 -9.09 -11.79 104.84 64.84 109.34 -
EY -36.95 -14.86 -11.00 -8.49 0.95 1.54 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.55 1.09 0.86 2.10 2.68 4.70 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment