[FAREAST] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.84%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 59,732 49,152 39,796 30,890 33,912 50,046 67,970 0.13%
PBT 48,913 24,713 18,211 8,136 11,590 24,790 40,567 -0.19%
Tax -16,491 -7,748 -7,939 -3,034 -4,593 98 -10,884 -0.44%
NP 32,422 16,965 10,272 5,102 6,997 24,888 29,683 -0.09%
-
NP to SH 32,422 16,965 10,272 5,102 6,997 24,888 29,683 -0.09%
-
Tax Rate 33.71% 31.35% 43.59% 37.29% 39.63% -0.40% 26.83% -
Total Cost 27,310 32,187 29,524 25,788 26,915 25,158 38,287 0.35%
-
Net Worth 361,674 319,868 307,767 340,749 254,894 224,015 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 4,826 - 3,083 - - - - -100.00%
Div Payout % 14.89% - 30.02% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 361,674 319,868 307,767 340,749 254,894 224,015 0 -100.00%
NOSH 64,354 63,090 61,676 61,618 56,020 56,003 55,995 -0.14%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 54.28% 34.52% 25.81% 16.52% 20.63% 49.73% 43.67% -
ROE 8.96% 5.30% 3.34% 1.50% 2.75% 11.11% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 92.82 77.91 64.52 50.13 60.53 89.36 121.39 0.28%
EPS 50.38 26.89 16.66 8.28 12.49 44.44 53.01 0.05%
DPS 7.50 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.62 5.07 4.99 5.53 4.55 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,756
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.06 8.28 6.70 5.20 5.71 8.43 11.45 0.13%
EPS 5.46 2.86 1.73 0.86 1.18 4.19 5.00 -0.09%
DPS 0.81 0.00 0.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.609 0.5386 0.5183 0.5738 0.4292 0.3772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.82 1.48 1.30 0.79 1.10 0.00 0.00 -
P/RPS 1.96 1.90 2.01 1.58 1.82 0.00 0.00 -100.00%
P/EPS 3.61 5.50 7.81 9.54 8.81 0.00 0.00 -100.00%
EY 27.68 18.17 12.81 10.48 11.35 0.00 0.00 -100.00%
DY 4.12 0.00 3.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.29 0.26 0.14 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 09/11/04 17/11/03 29/11/02 26/11/01 28/11/00 25/11/99 - -
Price 1.87 1.57 1.33 0.94 1.04 0.00 0.00 -
P/RPS 2.01 2.02 2.06 1.88 1.72 0.00 0.00 -100.00%
P/EPS 3.71 5.84 7.99 11.35 8.33 0.00 0.00 -100.00%
EY 26.94 17.13 12.52 8.81 12.01 0.00 0.00 -100.00%
DY 4.01 0.00 3.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.31 0.27 0.17 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment