[RANHILL_OLD] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 178,346 157,660 151,664 0 -
PBT 16,956 16,089 17,133 0 -
Tax -5,709 -4,943 -5,168 0 -
NP 11,247 11,146 11,965 0 -
-
NP to SH 11,247 11,146 11,965 0 -
-
Tax Rate 33.67% 30.72% 30.16% - -
Total Cost 167,099 146,514 139,699 0 -
-
Net Worth 263,101 217,501 165,914 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 263,101 217,501 165,914 0 -
NOSH 118,514 78,993 79,766 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.31% 7.07% 7.89% 0.00% -
ROE 4.27% 5.12% 7.21% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 150.48 199.59 190.13 0.00 -
EPS 9.49 14.11 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.7534 2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 20.03 17.70 17.03 0.00 -
EPS 1.26 1.25 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2954 0.2442 0.1863 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 7.65 6.30 0.00 0.00 -
P/RPS 5.08 3.16 0.00 0.00 -
P/EPS 80.61 44.65 0.00 0.00 -
EY 1.24 2.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 28/11/02 26/11/01 - -
Price 7.30 4.24 0.00 0.00 -
P/RPS 4.85 2.12 0.00 0.00 -
P/EPS 76.92 30.05 0.00 0.00 -
EY 1.30 3.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment