[RANHILL_OLD] YoY Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -79.08%
YoY- -6.84%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 473,418 213,122 178,346 157,660 151,664 0 -
PBT 37,354 23,307 16,956 16,089 17,133 0 -
Tax -9,412 -10,656 -5,709 -4,943 -5,168 0 -
NP 27,942 12,651 11,247 11,146 11,965 0 -
-
NP to SH 13,054 12,651 11,247 11,146 11,965 0 -
-
Tax Rate 25.20% 45.72% 33.67% 30.72% 30.16% - -
Total Cost 445,476 200,471 167,099 146,514 139,699 0 -
-
Net Worth 929,873 312,721 263,101 217,501 165,914 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 929,873 312,721 263,101 217,501 165,914 0 -
NOSH 596,073 118,455 118,514 78,993 79,766 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.90% 5.94% 6.31% 7.07% 7.89% 0.00% -
ROE 1.40% 4.05% 4.27% 5.12% 7.21% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 79.42 179.92 150.48 199.59 190.13 0.00 -
EPS 2.19 10.68 9.49 14.11 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 2.64 2.22 2.7534 2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,993
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 53.16 23.93 20.03 17.70 17.03 0.00 -
EPS 1.47 1.42 1.26 1.25 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0441 0.3511 0.2954 0.2442 0.1863 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 0.94 6.55 7.65 6.30 0.00 0.00 -
P/RPS 1.18 3.64 5.08 3.16 0.00 0.00 -
P/EPS 42.92 61.33 80.61 44.65 0.00 0.00 -
EY 2.33 1.63 1.24 2.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 2.48 3.45 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/05 29/11/04 20/11/03 28/11/02 26/11/01 - -
Price 0.77 6.45 7.30 4.24 0.00 0.00 -
P/RPS 0.97 3.58 4.85 2.12 0.00 0.00 -
P/EPS 35.16 60.39 76.92 30.05 0.00 0.00 -
EY 2.84 1.66 1.30 3.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 2.44 3.29 1.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment