[KSL] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 57,994 40,951 61,231 0 -
PBT 22,846 19,035 30,360 0 -
Tax -6,450 -5,440 -8,802 0 -
NP 16,396 13,595 21,558 0 -
-
NP to SH 16,396 13,595 21,558 0 -
-
Tax Rate 28.23% 28.58% 28.99% - -
Total Cost 41,598 27,356 39,673 0 -
-
Net Worth 348,116 255,245 206,296 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 348,116 255,245 206,296 0 -
NOSH 265,737 181,025 171,913 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 28.27% 33.20% 35.21% 0.00% -
ROE 4.71% 5.33% 10.45% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 21.82 22.62 35.62 0.00 -
EPS 6.17 7.51 12.54 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.41 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.70 4.03 6.02 0.00 -
EPS 1.61 1.34 2.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3423 0.251 0.2029 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 - -
Price 3.14 1.45 1.16 0.00 -
P/RPS 14.39 6.41 3.26 0.00 -
P/EPS 50.89 19.31 9.25 0.00 -
EY 1.96 5.18 10.81 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.03 0.97 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 20/05/04 20/05/03 20/05/02 - -
Price 2.81 1.40 1.87 0.00 -
P/RPS 12.88 6.19 5.25 0.00 -
P/EPS 45.54 18.64 14.91 0.00 -
EY 2.20 5.36 6.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.99 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment