[TRC] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -95.95%
YoY- -72.41%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 195,743 180,780 132,944 193,214 185,447 197,912 172,361 2.14%
PBT 19,003 5,468 14,880 1,158 5,352 1,350 6,453 19.71%
Tax -5,907 -4,205 -2,323 -28 -894 494 -802 39.46%
NP 13,096 1,263 12,557 1,130 4,458 1,844 5,651 15.02%
-
NP to SH 13,035 1,489 12,077 1,242 4,502 1,757 5,651 14.93%
-
Tax Rate 31.08% 76.90% 15.61% 2.42% 16.70% -36.59% 12.43% -
Total Cost 182,647 179,517 120,387 192,084 180,989 196,068 166,710 1.53%
-
Net Worth 427,642 408,422 398,812 355,567 330,465 322,908 318,165 5.04%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 427,642 408,422 398,812 355,567 330,465 322,908 318,165 5.04%
NOSH 480,497 480,497 480,497 480,497 478,936 474,864 474,873 0.19%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.69% 0.70% 9.45% 0.58% 2.40% 0.93% 3.28% -
ROE 3.05% 0.36% 3.03% 0.35% 1.36% 0.54% 1.78% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.74 37.62 27.67 40.21 38.72 41.68 36.30 1.94%
EPS 2.71 0.31 2.51 0.26 0.94 0.37 1.19 14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.83 0.74 0.69 0.68 0.67 4.84%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.74 37.62 27.67 40.21 38.59 41.19 35.87 2.14%
EPS 2.71 0.31 2.51 0.26 0.94 0.37 1.18 14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.83 0.74 0.6878 0.672 0.6622 5.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.62 0.62 0.565 0.485 0.40 0.55 0.575 -
P/RPS 1.52 1.65 2.04 1.21 1.03 1.32 1.58 -0.64%
P/EPS 22.85 200.07 22.48 187.63 42.55 148.65 48.32 -11.72%
EY 4.38 0.50 4.45 0.53 2.35 0.67 2.07 13.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.68 0.66 0.58 0.81 0.86 -3.37%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 30/05/18 24/05/17 25/05/16 29/05/15 28/05/14 30/05/13 -
Price 0.69 0.455 0.71 0.445 0.395 0.545 0.625 -
P/RPS 1.69 1.21 2.57 1.11 1.02 1.31 1.72 -0.29%
P/EPS 25.43 146.83 28.25 172.16 42.02 147.30 52.52 -11.38%
EY 3.93 0.68 3.54 0.58 2.38 0.68 1.90 12.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.54 0.86 0.60 0.57 0.80 0.93 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment