[BLDPLNT] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 65.19%
YoY- -2949.27%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Revenue 696,360 540,488 396,518 338,812 760,769 468,374 326,198 12.89%
PBT 18,787 23,644 6,252 -22,139 2,651 5,035 13,588 5.31%
Tax -4,865 -6,842 -1,714 4,433 -1,865 -1,955 -3,385 5.97%
NP 13,922 16,802 4,538 -17,706 786 3,080 10,203 5.09%
-
NP to SH 12,849 16,212 4,415 -17,580 617 2,678 10,009 4.07%
-
Tax Rate 25.90% 28.94% 27.42% - 70.35% 38.83% 24.91% -
Total Cost 682,438 523,686 391,980 356,518 759,983 465,294 315,995 13.10%
-
Net Worth 720,885 649,824 572,219 545,104 603,074 748,000 800,360 -1.65%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Net Worth 720,885 649,824 572,219 545,104 603,074 748,000 800,360 -1.65%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
NP Margin 2.00% 3.11% 1.14% -5.23% 0.10% 0.66% 3.13% -
ROE 1.78% 2.49% 0.77% -3.23% 0.10% 0.36% 1.25% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
RPS 744.77 578.06 424.08 362.37 813.66 500.93 348.87 12.89%
EPS 13.74 17.34 4.72 -18.80 0.66 2.86 10.70 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.71 6.95 6.12 5.83 6.45 8.00 8.56 -1.65%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
RPS 744.55 577.89 423.96 362.26 813.42 500.79 348.77 12.89%
EPS 13.74 17.33 4.72 -18.80 0.66 2.86 10.70 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.7077 6.9479 6.1182 5.8283 6.4481 7.9976 8.5575 -1.65%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 -
Price 9.01 9.00 6.00 6.55 8.00 8.53 8.70 -
P/RPS 1.21 1.56 1.41 1.81 0.98 1.70 2.49 -10.90%
P/EPS 65.56 51.91 127.07 -34.84 1,212.32 297.82 81.27 -3.37%
EY 1.53 1.93 0.79 -2.87 0.08 0.34 1.23 3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.29 0.98 1.12 1.24 1.07 1.02 2.21%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Date 29/08/22 21/09/21 28/08/20 30/08/19 30/08/18 30/05/17 30/05/16 -
Price 9.00 9.21 7.00 6.63 7.30 8.42 8.75 -
P/RPS 1.21 1.59 1.65 1.83 0.90 1.68 2.51 -11.01%
P/EPS 65.49 53.12 148.24 -35.26 1,106.24 293.98 81.74 -3.48%
EY 1.53 1.88 0.67 -2.84 0.09 0.34 1.22 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 1.14 1.14 1.13 1.05 1.02 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment