[APEX] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 91.71%
YoY- -22.6%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 20,801 38,363 31,208 24,184 27,707 22,363 17,025 3.39%
PBT 7,876 19,421 13,068 9,302 12,922 8,446 7,283 1.31%
Tax -1,666 -3,204 -2,463 -1,718 -3,123 -1,882 -1,410 2.81%
NP 6,210 16,217 10,605 7,584 9,799 6,564 5,873 0.93%
-
NP to SH 6,210 16,217 10,605 7,584 9,799 6,564 5,873 0.93%
-
Tax Rate 21.15% 16.50% 18.85% 18.47% 24.17% 22.28% 19.36% -
Total Cost 14,591 22,146 20,603 16,600 17,908 15,799 11,152 4.57%
-
Net Worth 273,970 295,960 277,798 308,226 295,001 275,398 258,666 0.96%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 32,444 - - - -
Div Payout % - - - 427.81% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 273,970 295,960 277,798 308,226 295,001 275,398 258,666 0.96%
NOSH 202,941 202,712 202,772 202,780 206,294 207,066 212,021 -0.72%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 29.85% 42.27% 33.98% 31.36% 35.37% 29.35% 34.50% -
ROE 2.27% 5.48% 3.82% 2.46% 3.32% 2.38% 2.27% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.25 18.92 15.39 11.93 13.43 10.80 8.03 4.15%
EPS 3.06 8.00 5.23 3.74 4.75 3.17 2.77 1.67%
DPS 0.00 0.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 1.35 1.46 1.37 1.52 1.43 1.33 1.22 1.70%
Adjusted Per Share Value based on latest NOSH - 202,681
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.74 17.96 14.61 11.32 12.97 10.47 7.97 3.39%
EPS 2.91 7.59 4.97 3.55 4.59 3.07 2.75 0.94%
DPS 0.00 0.00 0.00 15.19 0.00 0.00 0.00 -
NAPS 1.2829 1.3858 1.3008 1.4433 1.3813 1.2895 1.2112 0.96%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.39 1.60 1.18 1.03 0.86 0.66 0.65 -
P/RPS 13.56 8.45 7.67 8.64 6.40 6.11 8.09 8.98%
P/EPS 45.42 20.00 22.56 27.54 18.11 20.82 23.47 11.62%
EY 2.20 5.00 4.43 3.63 5.52 4.80 4.26 -10.42%
DY 0.00 0.00 0.00 15.53 0.00 0.00 0.00 -
P/NAPS 1.03 1.10 0.86 0.68 0.60 0.50 0.53 11.70%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 13/08/14 20/08/13 28/08/12 25/08/11 23/08/10 20/08/09 -
Price 1.45 1.40 1.26 1.24 0.77 0.70 0.64 -
P/RPS 14.15 7.40 8.19 10.40 5.73 6.48 7.97 10.03%
P/EPS 47.39 17.50 24.09 33.16 16.21 22.08 23.10 12.71%
EY 2.11 5.71 4.15 3.02 6.17 4.53 4.33 -11.28%
DY 0.00 0.00 0.00 12.90 0.00 0.00 0.00 -
P/NAPS 1.07 0.96 0.92 0.82 0.54 0.53 0.52 12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment