[APEX] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 116.99%
YoY- 65.57%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,727 20,986 17,620 30,001 22,386 17,519 21,022 4.71%
PBT 7,371 5,152 4,916 14,608 8,809 5,333 2,605 18.90%
Tax -2,753 -1,560 -1,483 -3,626 -2,176 -1,657 -876 21.00%
NP 4,618 3,592 3,433 10,982 6,633 3,676 1,729 17.77%
-
NP to SH 4,618 3,592 3,433 10,982 6,633 3,676 1,729 17.77%
-
Tax Rate 37.35% 30.28% 30.17% 24.82% 24.70% 31.07% 33.63% -
Total Cost 23,109 17,394 14,187 19,019 15,753 13,843 19,293 3.05%
-
Net Worth 332,329 324,224 318,144 328,276 308,012 303,960 293,828 2.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 4,052 - - - -
Div Payout % - - - 36.90% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 332,329 324,224 318,144 328,276 308,012 303,960 293,828 2.07%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 16.66% 17.12% 19.48% 36.61% 29.63% 20.98% 8.22% -
ROE 1.39% 1.11% 1.08% 3.35% 2.15% 1.21% 0.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.68 10.36 8.70 14.81 11.05 8.65 10.37 4.72%
EPS 2.28 1.77 1.69 5.42 3.27 1.81 0.85 17.85%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.64 1.60 1.57 1.62 1.52 1.50 1.45 2.07%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.98 9.83 8.25 14.05 10.48 8.20 9.84 4.71%
EPS 2.16 1.68 1.61 5.14 3.11 1.72 0.81 17.74%
DPS 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
NAPS 1.5561 1.5182 1.4897 1.5371 1.4423 1.4233 1.3758 2.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.18 1.18 1.06 0.91 0.95 0.92 0.96 -
P/RPS 8.62 11.39 12.19 6.15 8.60 10.64 9.25 -1.16%
P/EPS 51.78 66.57 62.57 16.79 29.02 50.72 112.51 -12.12%
EY 1.93 1.50 1.60 5.96 3.45 1.97 0.89 13.75%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.68 0.56 0.63 0.61 0.66 1.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 09/08/22 20/08/21 27/08/20 29/08/19 29/08/18 -
Price 1.08 1.13 1.08 0.885 1.11 0.845 0.93 -
P/RPS 7.89 10.91 12.42 5.98 10.05 9.77 8.96 -2.09%
P/EPS 47.39 63.75 63.75 16.33 33.91 46.58 109.00 -12.95%
EY 2.11 1.57 1.57 6.12 2.95 2.15 0.92 14.82%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.69 0.55 0.73 0.56 0.64 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment