[APEX] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -35.8%
YoY- -79.31%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,001 22,386 17,519 21,022 25,174 17,107 20,801 6.28%
PBT 14,608 8,809 5,333 2,605 10,692 5,902 7,876 10.83%
Tax -3,626 -2,176 -1,657 -876 -2,337 -1,881 -1,666 13.82%
NP 10,982 6,633 3,676 1,729 8,355 4,021 6,210 9.95%
-
NP to SH 10,982 6,633 3,676 1,729 8,355 4,021 6,210 9.95%
-
Tax Rate 24.82% 24.70% 31.07% 33.63% 21.86% 31.87% 21.15% -
Total Cost 19,019 15,753 13,843 19,293 16,819 13,086 14,591 4.51%
-
Net Worth 328,276 308,012 303,960 293,828 283,697 280,251 273,970 3.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,052 - - - - - - -
Div Payout % 36.90% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 328,276 308,012 303,960 293,828 283,697 280,251 273,970 3.05%
NOSH 213,563 213,563 213,563 213,563 213,563 203,080 202,941 0.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 36.61% 29.63% 20.98% 8.22% 33.19% 23.50% 29.85% -
ROE 3.35% 2.15% 1.21% 0.59% 2.95% 1.43% 2.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.81 11.05 8.65 10.37 12.42 8.42 10.25 6.31%
EPS 5.42 3.27 1.81 0.85 4.12 1.98 3.06 9.98%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.52 1.50 1.45 1.40 1.38 1.35 3.08%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.05 10.48 8.20 9.84 11.79 8.01 9.74 6.29%
EPS 5.14 3.11 1.72 0.81 3.91 1.88 2.91 9.93%
DPS 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5371 1.4423 1.4233 1.3758 1.3284 1.3123 1.2829 3.05%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.91 0.95 0.92 0.96 1.67 1.65 1.39 -
P/RPS 6.15 8.60 10.64 9.25 13.44 19.59 13.56 -12.33%
P/EPS 16.79 29.02 50.72 112.51 40.50 83.33 45.42 -15.27%
EY 5.96 3.45 1.97 0.89 2.47 1.20 2.20 18.05%
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.61 0.66 1.19 1.20 1.03 -9.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 27/08/20 29/08/19 29/08/18 24/08/17 23/08/16 25/08/15 -
Price 0.885 1.11 0.845 0.93 1.60 1.68 1.45 -
P/RPS 5.98 10.05 9.77 8.96 12.88 19.94 14.15 -13.36%
P/EPS 16.33 33.91 46.58 109.00 38.81 84.85 47.39 -16.25%
EY 6.12 2.95 2.15 0.92 2.58 1.18 2.11 19.40%
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.56 0.64 1.14 1.22 1.07 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment