[APEX] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 88.94%
YoY- 27.07%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 50,075 35,872 40,239 34,105 26,268 26,822 128,808 -14.55%
PBT 20,828 28,555 19,281 14,842 11,562 4,442 20,660 0.13%
Tax -4,025 -2,587 -4,057 -2,440 -1,802 -1,322 -5,312 -4.51%
NP 16,803 25,968 15,224 12,402 9,760 3,120 15,348 1.51%
-
NP to SH 16,803 25,968 15,224 12,402 9,760 3,382 11,578 6.39%
-
Tax Rate 19.32% 9.06% 21.04% 16.44% 15.59% 29.76% 25.71% -
Total Cost 33,272 9,904 25,015 21,703 16,508 23,702 113,460 -18.47%
-
Net Worth 277,685 297,993 280,711 291,933 266,181 265,880 269,156 0.52%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 277,685 297,993 280,711 291,933 266,181 265,880 269,156 0.52%
NOSH 202,689 202,716 204,899 207,045 211,255 212,704 213,616 -0.87%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 33.56% 72.39% 37.83% 36.36% 37.16% 11.63% 11.92% -
ROE 6.05% 8.71% 5.42% 4.25% 3.67% 1.27% 4.30% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 24.71 17.70 19.64 16.47 12.43 12.61 60.30 -13.80%
EPS 8.29 12.81 7.43 5.99 4.62 1.59 5.42 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.47 1.37 1.41 1.26 1.25 1.26 1.40%
Adjusted Per Share Value based on latest NOSH - 207,021
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 24.81 17.77 19.93 16.90 13.01 13.29 63.81 -14.55%
EPS 8.32 12.86 7.54 6.14 4.83 1.68 5.74 6.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3756 1.4762 1.3906 1.4462 1.3186 1.3171 1.3334 0.52%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.17 1.17 0.75 0.68 0.60 0.61 0.74 -
P/RPS 4.74 6.61 3.82 4.13 4.83 4.84 1.23 25.18%
P/EPS 14.11 9.13 10.09 11.35 12.99 38.36 13.65 0.55%
EY 7.09 10.95 9.91 8.81 7.70 2.61 7.32 -0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.80 0.55 0.48 0.48 0.49 0.59 6.26%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 20/11/12 22/11/11 23/11/10 17/11/09 25/11/08 29/11/07 -
Price 1.19 1.13 0.81 0.75 0.60 0.56 0.73 -
P/RPS 4.82 6.39 4.12 4.55 4.83 4.44 1.21 25.87%
P/EPS 14.35 8.82 10.90 12.52 12.99 35.22 13.47 1.05%
EY 6.97 11.34 9.17 7.99 7.70 2.84 7.42 -1.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.59 0.53 0.48 0.45 0.58 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment