[CSCSTEL] YoY Cumulative Quarter Result on 31-Aug-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2003
Quarter
31-Aug-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Revenue 1,009,109 0 832,570 0 -
PBT 82,177 13 115,383 0 -
Tax -12,729 0 -115,397 0 -
NP 69,448 13 -14 0 -
-
NP to SH 69,448 13 86,698 0 -
-
Tax Rate 15.49% 0.00% 100.01% - -
Total Cost 939,661 -13 832,584 0 -
-
Net Worth 577,466 0 501,495 0 -
Dividend
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Net Worth 577,466 0 501,495 0 -
NOSH 379,912 379,921 379,921 0 -
Ratio Analysis
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
NP Margin 6.88% 0.00% 0.00% 0.00% -
ROE 12.03% 0.00% 17.29% 0.00% -
Per Share
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
RPS 265.62 0.00 219.14 0.00 -
EPS 18.28 0.00 22.82 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.52 0.00 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
RPS 265.56 0.00 219.10 0.00 -
EPS 18.28 0.00 22.82 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5196 0.00 1.3197 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Date 30/09/05 - - - -
Price 1.10 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 -
P/EPS 6.02 0.00 0.00 0.00 -
EY 16.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 31/08/04 31/08/03 CAGR
Date 16/11/05 - 29/12/04 - -
Price 0.89 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 -
P/EPS 4.87 0.00 0.00 0.00 -
EY 20.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment