[CNH] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -116.22%
YoY- 55.11%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 29,238 30,292 38,690 36,265 32,654 33,756 38,947 -4.66%
PBT 70 -243 219 332 -722 -2,840 1,730 -41.37%
Tax -250 -360 -545 -321 -262 -53 -349 -5.40%
NP -180 -603 -326 11 -984 -2,893 1,381 -
-
NP to SH -237 -528 -173 122 -785 -2,908 1,295 -
-
Tax Rate 357.14% - 248.86% 96.69% - - 20.17% -
Total Cost 29,418 30,895 39,016 36,254 33,638 36,649 37,566 -3.98%
-
Net Worth 64,800 72,000 72,000 72,000 71,290 71,290 78,419 -3.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 64,800 72,000 72,000 72,000 71,290 71,290 78,419 -3.12%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.62% -1.99% -0.84% 0.03% -3.01% -8.57% 3.55% -
ROE -0.37% -0.73% -0.24% 0.17% -1.10% -4.08% 1.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.06 4.21 5.37 5.04 4.58 4.73 5.46 -4.81%
EPS -0.03 -0.07 -0.02 0.02 -0.11 -0.41 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.11 -3.28%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.06 4.21 5.37 5.04 4.54 4.69 5.41 -4.66%
EPS -0.03 -0.07 -0.02 0.02 -0.11 -0.40 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.099 0.099 0.1089 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.05 0.075 0.12 0.05 0.065 0.075 -
P/RPS 1.48 1.19 1.40 2.38 1.09 1.37 1.37 1.29%
P/EPS -182.28 -68.18 -312.14 708.20 -45.41 -15.93 41.29 -
EY -0.55 -1.47 -0.32 0.14 -2.20 -6.28 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.75 1.20 0.50 0.65 0.68 -0.24%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 26/08/22 26/08/21 27/08/20 22/08/19 29/08/18 -
Price 0.06 0.05 0.065 0.12 0.08 0.07 0.07 -
P/RPS 1.48 1.19 1.21 2.38 1.75 1.48 1.28 2.44%
P/EPS -182.28 -68.18 -270.52 708.20 -72.65 -17.16 38.54 -
EY -0.55 -1.47 -0.37 0.14 -1.38 -5.83 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.65 1.20 0.80 0.70 0.64 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment