[TWRREIT] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 117.11%
YoY- 26.52%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 25,121 23,186 25,304 23,181 18,998 0 0 -
PBT 15,955 14,431 15,426 14,199 11,223 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 15,955 14,431 15,426 14,199 11,223 0 0 -
-
NP to SH 15,955 14,431 15,426 14,199 11,223 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 9,166 8,755 9,878 8,982 7,775 0 0 -
-
Net Worth 471,303 455,109 447,886 406,607 302,784 0 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 14,440 12,634 14,023 14,030 10,488 - - -
Div Payout % 90.51% 87.55% 90.91% 98.81% 93.46% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 471,303 455,109 447,886 406,607 302,784 0 0 -
NOSH 280,404 280,758 280,472 280,612 262,219 0 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 63.51% 62.24% 60.96% 61.25% 59.07% 0.00% 0.00% -
ROE 3.39% 3.17% 3.44% 3.49% 3.71% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.96 8.26 9.02 8.26 7.25 0.00 0.00 -
EPS 5.69 5.14 5.50 5.06 4.28 0.00 0.00 -
DPS 5.15 4.50 5.00 5.00 4.00 0.00 0.00 -
NAPS 1.6808 1.621 1.5969 1.449 1.1547 1.054 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,549
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.12 4.72 5.15 4.72 3.87 0.00 0.00 -
EPS 3.25 2.94 3.14 2.89 2.29 0.00 0.00 -
DPS 2.94 2.57 2.86 2.86 2.14 0.00 0.00 -
NAPS 0.9601 0.9271 0.9124 0.8283 0.6168 1.054 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - - - -
Price 1.25 1.19 1.02 1.18 0.00 0.00 0.00 -
P/RPS 13.95 14.41 11.31 14.28 0.00 0.00 0.00 -
P/EPS 21.97 23.15 18.55 23.32 0.00 0.00 0.00 -
EY 4.55 4.32 5.39 4.29 0.00 0.00 0.00 -
DY 4.12 3.78 4.90 4.24 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.64 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/07/11 22/07/10 04/08/09 28/07/08 02/08/07 07/09/06 - -
Price 1.28 1.22 1.14 1.12 0.00 0.00 0.00 -
P/RPS 14.29 14.77 12.64 13.56 0.00 0.00 0.00 -
P/EPS 22.50 23.74 20.73 22.13 0.00 0.00 0.00 -
EY 4.45 4.21 4.82 4.52 0.00 0.00 0.00 -
DY 4.02 3.69 4.39 4.46 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.71 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment