[THPLANT] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -91.2%
YoY- -67.42%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 131,243 115,551 115,283 121,235 165,834 89,518 82,304 8.07%
PBT 25,377 -14,488 -3,033 7,365 15,766 -15,668 320 107.13%
Tax -5,796 1,540 -5,869 -3,269 -2,839 6,220 4,771 -
NP 19,581 -12,948 -8,902 4,096 12,927 -9,448 5,091 25.14%
-
NP to SH 14,966 -11,531 -8,091 3,232 9,920 -7,148 6,579 14.66%
-
Tax Rate 22.84% - - 44.39% 18.01% - -1,490.94% -
Total Cost 111,662 128,499 124,185 117,139 152,907 98,966 77,213 6.33%
-
Net Worth 592,180 556,826 742,434 1,334,615 883,851 1,263,906 1,226,894 -11.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 592,180 556,826 742,434 1,334,615 883,851 1,263,906 1,226,894 -11.42%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 889,054 -0.09%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.92% -11.21% -7.72% 3.38% 7.80% -10.55% 6.19% -
ROE 2.53% -2.07% -1.09% 0.24% 1.12% -0.57% 0.54% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.85 13.07 13.04 13.72 18.76 10.13 9.26 8.18%
EPS 1.69 -1.30 -0.92 0.37 1.12 -0.81 0.74 14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.63 0.84 1.51 1.00 1.43 1.38 -11.33%
Adjusted Per Share Value based on latest NOSH - 883,851
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.85 13.07 13.04 13.72 18.76 10.13 9.31 8.08%
EPS 1.69 -1.30 -0.92 0.37 1.12 -0.81 0.74 14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.63 0.84 1.51 1.00 1.43 1.3881 -11.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.485 0.26 0.52 0.87 1.18 1.29 1.59 -
P/RPS 3.27 1.99 3.99 6.34 6.29 12.74 17.18 -24.13%
P/EPS 28.64 -19.93 -56.80 237.92 105.14 -159.51 214.86 -28.50%
EY 3.49 -5.02 -1.76 0.42 0.95 -0.63 0.47 39.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.41 0.62 0.58 1.18 0.90 1.15 -7.50%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 30/05/18 24/05/17 23/05/16 27/05/15 -
Price 0.495 0.30 0.49 0.625 1.16 1.15 1.54 -
P/RPS 3.33 2.29 3.76 4.56 6.18 11.35 16.64 -23.50%
P/EPS 29.23 -22.99 -53.53 170.92 103.35 -142.20 208.11 -27.88%
EY 3.42 -4.35 -1.87 0.59 0.97 -0.70 0.48 38.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.48 0.58 0.41 1.16 0.80 1.12 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment