[HEKTAR] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
06-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -82.2%
YoY- -5.43%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Revenue 30,857 31,603 31,211 30,177 30,078 30,078 24,456 4.75%
PBT 9,622 10,706 11,093 10,459 11,060 11,060 9,725 -0.21%
Tax 0 0 0 0 0 0 0 -
NP 9,622 10,706 11,093 10,459 11,060 11,060 9,725 -0.21%
-
NP to SH 9,622 10,706 11,093 10,459 11,060 11,060 9,725 -0.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,235 20,897 20,118 19,718 19,018 19,018 14,731 7.58%
-
Net Worth 584,696 584,780 621,688 613,153 597,079 0 476,652 4.16%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Div 9,221 10,425 10,412 10,418 10,418 10,418 8,317 2.08%
Div Payout % 95.83% 97.38% 93.86% 99.62% 94.20% 94.20% 85.53% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Net Worth 584,696 584,780 621,688 613,153 597,079 0 476,652 4.16%
NOSH 400,916 400,973 400,469 400,727 400,724 400,724 319,901 4.61%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
NP Margin 31.18% 33.88% 35.54% 34.66% 36.77% 36.77% 39.77% -
ROE 1.65% 1.83% 1.78% 1.71% 1.85% 0.00% 2.04% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
RPS 7.70 7.88 7.79 7.53 7.51 7.51 7.64 0.15%
EPS 2.40 2.67 2.77 2.61 2.76 2.76 3.04 -4.61%
DPS 2.30 2.60 2.60 2.60 2.60 2.60 2.60 -2.42%
NAPS 1.4584 1.4584 1.5524 1.5301 1.49 0.00 1.49 -0.42%
Adjusted Per Share Value based on latest NOSH - 400,727
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
RPS 4.35 4.46 4.40 4.25 4.24 4.24 3.45 4.74%
EPS 1.36 1.51 1.56 1.47 1.56 1.56 1.37 -0.14%
DPS 1.30 1.47 1.47 1.47 1.47 1.47 1.17 2.12%
NAPS 0.8243 0.8245 0.8765 0.8645 0.8418 0.00 0.672 4.16%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 29/03/13 30/03/12 -
Price 1.63 1.51 1.51 1.51 1.50 1.50 1.37 -
P/RPS 21.18 19.16 19.37 20.05 19.98 19.98 17.92 3.39%
P/EPS 67.92 56.55 54.51 57.85 54.35 54.35 45.07 8.54%
EY 1.47 1.77 1.83 1.73 1.84 1.84 2.22 -7.90%
DY 1.41 1.72 1.72 1.72 1.73 1.73 1.90 -5.78%
P/NAPS 1.12 1.04 0.97 0.99 1.01 0.00 0.92 4.01%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Date 23/05/17 25/04/16 15/05/15 06/05/14 07/05/13 - 25/05/12 -
Price 1.55 1.51 1.52 1.51 1.56 0.00 1.40 -
P/RPS 20.14 19.16 19.50 20.05 20.78 0.00 18.31 1.92%
P/EPS 64.58 56.55 54.87 57.85 56.52 0.00 46.05 6.99%
EY 1.55 1.77 1.82 1.73 1.77 0.00 2.17 -6.50%
DY 1.48 1.72 1.71 1.72 1.67 0.00 1.86 -4.46%
P/NAPS 1.06 1.04 0.98 0.99 1.05 0.00 0.94 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment