[MELATI] YoY Cumulative Quarter Result on 28-Feb-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 72,854 82,376 38,424 0 -
PBT 6,223 10,307 7,138 0 -
Tax -1,530 -2,572 -1,500 0 -
NP 4,693 7,735 5,638 0 -
-
NP to SH 4,693 7,735 5,638 0 -
-
Tax Rate 24.59% 24.95% 21.01% - -
Total Cost 68,161 74,641 32,786 0 -
-
Net Worth 133,228 124,719 19,230 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 133,228 124,719 19,230 0 -
NOSH 120,025 119,922 29,136 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 6.44% 9.39% 14.67% 0.00% -
ROE 3.52% 6.20% 29.32% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 60.70 68.69 131.87 0.00 -
EPS 3.91 6.45 19.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 60.71 68.65 32.02 0.00 -
EPS 3.91 6.45 4.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1102 1.0393 0.1603 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 - - -
Price 0.61 1.44 0.00 0.00 -
P/RPS 1.00 2.10 0.00 0.00 -
P/EPS 15.60 22.33 0.00 0.00 -
EY 6.41 4.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/04/09 29/04/08 25/04/07 - -
Price 0.60 1.30 1.53 0.00 -
P/RPS 0.99 1.89 1.16 0.00 -
P/EPS 15.35 20.16 7.91 0.00 -
EY 6.52 4.96 12.65 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.25 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment