[PENERGY] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 822.97%
YoY- 206.15%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 126,895 152,045 142,914 249,510 155,857 170,801 195,896 -6.97%
PBT -16,708 223 -13,143 15,829 -14,912 8,379 -15,807 0.92%
Tax -2,415 -2,715 -4,518 0 0 0 -181 53.97%
NP -19,123 -2,492 -17,661 15,829 -14,912 8,379 -15,988 3.02%
-
NP to SH -19,123 -2,492 -17,661 15,829 -14,912 8,379 -15,988 3.02%
-
Tax Rate - 1,217.49% - 0.00% - 0.00% - -
Total Cost 146,018 154,537 160,575 233,681 170,769 162,422 211,884 -6.01%
-
Net Worth 359,455 369,083 359,455 349,826 336,989 421,246 512,920 -5.75%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 6,418 - 6,418 - - - -
Div Payout % - 0.00% - 40.55% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 359,455 369,083 359,455 349,826 336,989 421,246 512,920 -5.75%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -15.07% -1.64% -12.36% 6.34% -9.57% 4.91% -8.16% -
ROE -5.32% -0.68% -4.91% 4.52% -4.43% 1.99% -3.12% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 39.54 47.37 44.53 77.74 48.56 53.12 61.11 -6.99%
EPS -5.96 -0.78 -5.50 4.93 -4.65 2.61 -4.98 3.03%
DPS 0.00 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.12 1.15 1.12 1.09 1.05 1.31 1.60 -5.76%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 39.44 47.26 44.42 77.55 48.44 53.09 60.88 -6.97%
EPS -5.94 -0.77 -5.49 4.92 -4.63 2.60 -4.97 3.01%
DPS 0.00 1.99 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.1172 1.1471 1.1172 1.0873 1.0474 1.3092 1.5942 -5.75%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.665 0.88 0.735 0.775 0.44 1.13 1.23 -
P/RPS 1.68 1.86 1.65 1.00 0.91 2.13 2.01 -2.94%
P/EPS -11.16 -113.33 -13.36 15.71 -9.47 43.37 -24.66 -12.37%
EY -8.96 -0.88 -7.49 6.36 -10.56 2.31 -4.05 14.14%
DY 0.00 2.27 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.66 0.71 0.42 0.86 0.77 -4.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 24/08/21 19/08/20 29/08/19 30/08/18 25/08/17 26/08/16 -
Price 0.71 0.78 0.635 0.74 0.58 0.96 1.03 -
P/RPS 1.80 1.65 1.43 0.95 1.19 1.81 1.69 1.05%
P/EPS -11.92 -100.46 -11.54 15.00 -12.48 36.84 -20.65 -8.74%
EY -8.39 -1.00 -8.67 6.66 -8.01 2.71 -4.84 9.59%
DY 0.00 2.56 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.57 0.68 0.55 0.73 0.64 -0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment