[WASCO] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Revenue 188,322 190,835 136,612 0 0 -100.00%
PBT 21,379 20,404 279,107 0 0 -100.00%
Tax -14,138 -14,380 -9,945 0 0 -100.00%
NP 7,241 6,024 269,162 0 0 -100.00%
-
NP to SH 7,241 6,074 269,162 0 0 -100.00%
-
Tax Rate 66.13% 70.48% 3.56% - - -
Total Cost 181,081 184,811 -132,550 0 0 -100.00%
-
Net Worth 148,268 115,406 4,591,586 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Net Worth 148,268 115,406 4,591,586 0 0 -100.00%
NOSH 344,809 319,684 15,833,058 35,871 35,873 -2.34%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
NP Margin 3.85% 3.16% 197.03% 0.00% 0.00% -
ROE 4.88% 5.26% 5.86% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
RPS 54.62 59.69 0.86 0.00 0.00 -100.00%
EPS 2.10 1.90 1.70 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.361 0.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,867
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
RPS 24.30 24.63 17.63 0.00 0.00 -100.00%
EPS 0.93 0.78 34.74 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1489 5.9255 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Date 31/03/04 31/03/03 - - - -
Price 2.10 0.90 0.00 0.00 0.00 -
P/RPS 3.85 1.51 0.00 0.00 0.00 -100.00%
P/EPS 100.00 47.37 0.00 0.00 0.00 -100.00%
EY 1.00 2.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 2.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Date 26/05/04 28/05/03 04/07/02 31/05/01 - -
Price 1.60 0.98 0.00 0.00 0.00 -
P/RPS 2.93 1.64 0.00 0.00 0.00 -100.00%
P/EPS 76.19 51.58 0.00 0.00 0.00 -100.00%
EY 1.31 1.94 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 2.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment