[SAUDEE] YoY Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 23.37%
YoY- 22.01%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 74,177 73,703 62,478 57,613 59,489 76,209 0 -
PBT 2,993 2,453 323 -27,728 1,372 1,692 0 -
Tax 0 0 118 -56 -273 -457 0 -
NP 2,993 2,453 441 -27,784 1,099 1,235 0 -
-
NP to SH 2,993 2,453 441 -27,784 1,099 1,235 0 -
-
Tax Rate 0.00% 0.00% -36.53% - 19.90% 27.01% - -
Total Cost 71,184 71,250 62,037 85,397 58,390 74,974 0 -
-
Net Worth 145,652 102,084 47,981 30,150 62,105 64,549 0 -
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 145,652 102,084 47,981 30,150 62,105 64,549 0 -
NOSH 1,140,580 991,844 237,914 137,315 132,405 132,000 120,000 45.51%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 4.03% 3.33% 0.71% -48.23% 1.85% 1.62% 0.00% -
ROE 2.05% 2.40% 0.92% -92.15% 1.77% 1.91% 0.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 6.50 10.44 32.40 42.04 45.02 57.85 0.00 -
EPS 0.26 0.35 0.24 -20.27 0.83 0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1446 0.2488 0.22 0.47 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,140,580
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 4.75 4.72 4.00 3.69 3.81 4.88 0.00 -
EPS 0.19 0.16 0.03 -1.78 0.07 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0654 0.0307 0.0193 0.0398 0.0413 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.04 0.055 0.215 0.185 0.28 0.40 0.36 -
P/RPS 0.62 0.53 0.66 0.44 0.62 0.69 0.00 -
P/EPS 15.24 15.83 94.02 -0.91 33.67 42.67 0.00 -
EY 6.56 6.32 1.06 -109.58 2.97 2.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.86 0.84 0.60 0.82 0.00 -
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 27/06/23 23/06/22 25/06/21 26/06/20 24/06/19 27/06/18 - -
Price 0.025 0.045 0.165 0.165 0.29 0.38 0.00 -
P/RPS 0.38 0.43 0.51 0.39 0.64 0.66 0.00 -
P/EPS 9.53 12.95 72.15 -0.81 34.87 40.53 0.00 -
EY 10.50 7.72 1.39 -122.87 2.87 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.66 0.75 0.62 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment