[DFCITY] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -381.62%
YoY- -269.47%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 3,948 5,528 3,175 6,172 8,168 9,256 9,113 -13.00%
PBT 958 166 -760 -434 393 589 554 9.55%
Tax -393 -43 59 49 -172 -151 -40 46.32%
NP 565 123 -701 -385 221 438 514 1.58%
-
NP to SH 646 119 -705 -383 226 443 512 3.94%
-
Tax Rate 41.02% 25.90% - - 43.77% 25.64% 7.22% -
Total Cost 3,383 5,405 3,876 6,557 7,947 8,818 8,599 -14.39%
-
Net Worth 5,820,972 54,480 54,744 61,182 57,483 54,554 53,768 118.23%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 5,820,972 54,480 54,744 61,182 57,483 54,554 53,768 118.23%
NOSH 105,587 87,996 87,996 87,996 80,000 80,000 80,000 4.73%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.31% 2.23% -22.08% -6.24% 2.71% 4.73% 5.64% -
ROE 0.01% 0.22% -1.29% -0.63% 0.39% 0.81% 0.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.74 6.28 3.61 7.02 10.21 11.57 11.39 -16.93%
EPS 0.61 0.14 -0.80 -0.44 0.28 0.55 0.64 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.15 0.6194 0.6224 0.6956 0.7189 0.6822 0.6721 108.38%
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.74 5.23 3.00 5.84 7.73 8.76 8.62 -12.98%
EPS 0.61 0.11 -0.67 -0.36 0.21 0.42 0.48 4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.0707 0.5154 0.5179 0.5788 0.5438 0.5161 0.5087 118.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.42 0.53 0.42 0.65 0.39 0.37 0.345 -
P/RPS 11.23 8.43 11.64 9.26 3.82 3.20 3.03 24.38%
P/EPS 68.62 391.74 -52.40 -149.27 137.99 66.79 53.91 4.10%
EY 1.46 0.26 -1.91 -0.67 0.72 1.50 1.86 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.86 0.67 0.93 0.54 0.54 0.51 -48.05%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 17/06/20 22/11/19 28/05/18 29/05/17 30/05/16 -
Price 0.405 0.00 0.43 0.71 0.395 0.35 0.335 -
P/RPS 10.83 0.00 11.91 10.12 3.87 3.02 2.94 24.26%
P/EPS 66.17 0.00 -53.65 -163.05 139.75 63.18 52.34 3.98%
EY 1.51 0.00 -1.86 -0.61 0.72 1.58 1.91 -3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.69 1.02 0.55 0.51 0.50 -47.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment