[CLMT] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 148,938 142,782 109,905 0 -
PBT 150,131 167,258 107,134 0 -
Tax 0 0 0 0 -
NP 150,131 167,258 107,134 0 -
-
NP to SH 150,131 167,258 107,134 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost -1,193 -24,476 2,771 0 -
-
Net Worth 2,116,334 2,027,562 1,517,850 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 76,922 74,101 55,635 - -
Div Payout % 51.24% 44.30% 51.93% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,116,334 2,027,562 1,517,850 0 -
NOSH 1,768,327 1,764,324 1,426,551 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 100.80% 117.14% 97.48% 0.00% -
ROE 7.09% 8.25% 7.06% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.42 8.09 7.70 0.00 -
EPS 8.49 9.48 7.51 0.00 -
DPS 4.35 4.20 3.90 0.00 -
NAPS 1.1968 1.1492 1.064 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.17 4.96 3.82 0.00 -
EPS 5.21 5.81 3.72 0.00 -
DPS 2.67 2.57 1.93 0.00 -
NAPS 0.7348 0.704 0.527 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.75 1.57 1.24 0.00 -
P/RPS 20.78 19.40 16.10 0.00 -
P/EPS 20.61 16.56 16.51 0.00 -
EY 4.85 6.04 6.06 0.00 -
DY 2.49 2.68 3.15 0.00 -
P/NAPS 1.46 1.37 1.17 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/07/13 20/07/12 12/07/11 - -
Price 1.66 1.57 1.29 0.00 -
P/RPS 19.71 19.40 16.74 0.00 -
P/EPS 19.55 16.56 17.18 0.00 -
EY 5.11 6.04 5.82 0.00 -
DY 2.62 2.68 3.02 0.00 -
P/NAPS 1.39 1.37 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment