[CNOUHUA] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -73.14%
YoY- 72.86%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 10,122 9,269 10,298 12,675 12,855 8,670 8,764 2.42%
PBT -4,956 -16,447 -2,793 -10,348 184 -11,297 -1,236 26.02%
Tax 0 0 0 0 0 0 0 -
NP -4,956 -16,447 -2,793 -10,348 184 -11,297 -1,236 26.02%
-
NP to SH -4,732 -15,653 -2,675 -9,855 151 -10,750 -1,201 25.66%
-
Tax Rate - - - - 0.00% - - -
Total Cost 15,078 25,716 13,091 23,023 12,671 19,967 10,000 7.08%
-
Net Worth 100,200 106,879 126,919 120,240 126,919 126,919 153,640 -6.87%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 100,200 106,879 126,919 120,240 126,919 126,919 153,640 -6.87%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -48.96% -177.44% -27.12% -81.64% 1.43% -130.30% -14.10% -
ROE -4.72% -14.65% -2.11% -8.20% 0.12% -8.47% -0.78% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.52 1.39 1.54 1.90 1.92 1.30 1.31 2.50%
EPS -0.71 -2.34 -0.40 -1.48 0.02 -1.61 -0.18 25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.19 0.18 0.19 0.19 0.23 -6.87%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.57 1.44 1.60 1.97 2.00 1.35 1.36 2.42%
EPS -0.73 -2.43 -0.42 -1.53 0.02 -1.67 -0.19 25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.166 0.1971 0.1868 0.1971 0.1971 0.2386 -6.87%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.055 0.065 0.12 0.06 0.035 0.035 0.125 -
P/RPS 3.63 4.68 7.78 3.16 1.82 2.70 9.53 -14.85%
P/EPS -7.76 -2.77 -29.97 -4.07 154.83 -2.17 -69.53 -30.60%
EY -12.88 -36.05 -3.34 -24.59 0.65 -45.98 -1.44 44.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.63 0.33 0.18 0.18 0.54 -6.10%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 30/03/21 26/02/20 27/02/19 28/02/18 -
Price 0.05 0.065 0.07 0.06 0.03 0.055 0.105 -
P/RPS 3.30 4.68 4.54 3.16 1.56 4.24 8.00 -13.71%
P/EPS -7.06 -2.77 -17.48 -4.07 132.72 -3.42 -58.40 -29.67%
EY -14.17 -36.05 -5.72 -24.59 0.75 -29.26 -1.71 42.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.37 0.33 0.16 0.29 0.46 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment