[MAXWELL] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MAXWELL] MAXWELL INT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXWELL's Result
MAXWELL's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 159,859 169,088 157,335 148,460 2.49%
PBT 36,510 44,330 36,994 40,167 -3.12%
Tax -9,483 -11,245 -10,004 -10,245 -2.54%
NP 27,027 33,085 26,990 29,922 -3.33%
-
NP to SH 27,027 33,085 26,990 29,922 -3.33%
-
Tax Rate 25.97% 25.37% 27.04% 25.51% -
Total Cost 132,832 136,003 130,345 118,538 3.86%
-
Net Worth 427,162 347,632 263,902 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 427,162 347,632 263,902 0 -
NOSH 399,217 399,577 399,851 336,202 5.88%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 16.91% 19.57% 17.15% 20.15% -
ROE 6.33% 9.52% 10.23% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 40.04 42.32 39.35 44.16 -3.20%
EPS 6.77 8.28 6.75 8.90 -8.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.87 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 39.96 42.27 39.33 37.12 2.48%
EPS 6.76 8.27 6.75 7.48 -3.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0679 0.8691 0.6598 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.295 0.40 0.48 0.00 -
P/RPS 0.74 0.95 1.22 0.00 -
P/EPS 4.36 4.83 7.11 0.00 -
EY 22.95 20.70 14.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/13 06/08/12 05/08/11 - -
Price 0.30 0.38 0.34 0.00 -
P/RPS 0.75 0.90 0.86 0.00 -
P/EPS 4.43 4.59 5.04 0.00 -
EY 22.57 21.79 19.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment