[OLDTOWN] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Revenue 186,538 168,326 128,455 0 -
PBT 31,087 31,362 24,686 0 -
Tax -6,487 -7,772 -5,066 0 -
NP 24,600 23,590 19,620 0 -
-
NP to SH 23,563 23,575 19,604 0 -
-
Tax Rate 20.87% 24.78% 20.52% - -
Total Cost 161,938 144,736 108,835 0 -
-
Net Worth 330,390 237,559 129,349 0 -
Dividend
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Div - 19,796 4,199 - -
Div Payout % - 83.97% 21.42% - -
Equity
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Net Worth 330,390 237,559 129,349 0 -
NOSH 363,066 329,943 167,986 0 -
Ratio Analysis
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
NP Margin 13.19% 14.01% 15.27% 0.00% -
ROE 7.13% 9.92% 15.16% 0.00% -
Per Share
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
RPS 51.38 51.02 76.47 0.00 -
EPS 6.49 7.14 11.67 0.00 -
DPS 0.00 6.00 2.50 0.00 -
NAPS 0.91 0.72 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
RPS 40.27 36.34 27.73 0.00 -
EPS 5.09 5.09 4.23 0.00 -
DPS 0.00 4.27 0.91 0.00 -
NAPS 0.7132 0.5128 0.2792 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Date 30/09/13 28/09/12 - - -
Price 2.70 1.92 0.00 0.00 -
P/RPS 5.26 3.76 0.00 0.00 -
P/EPS 41.60 26.87 0.00 0.00 -
EY 2.40 3.72 0.00 0.00 -
DY 0.00 3.13 0.00 0.00 -
P/NAPS 2.97 2.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Date 27/11/13 28/11/12 26/08/11 - -
Price 2.46 1.91 1.10 0.00 -
P/RPS 4.79 3.74 1.44 0.00 -
P/EPS 37.90 26.73 9.43 0.00 -
EY 2.64 3.74 10.61 0.00 -
DY 0.00 3.14 2.27 0.00 -
P/NAPS 2.70 2.65 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment