[SENDAI] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -230.42%
YoY- 65.18%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 589,142 398,445 593,520 421,059 779,514 781,048 861,838 -6.14%
PBT 5,466 -96,513 -7,352 -35,790 21,908 36,851 44,460 -29.47%
Tax -3,179 -2,926 -3,549 532 -1,042 -1,302 -4,063 -4.00%
NP 2,287 -99,439 -10,901 -35,258 20,866 35,549 40,397 -38.02%
-
NP to SH 341 -98,874 -12,698 -36,466 19,510 37,367 35,873 -53.95%
-
Tax Rate 58.16% - - - 4.76% 3.53% 9.14% -
Total Cost 586,855 497,884 604,421 456,317 758,648 745,499 821,441 -5.44%
-
Net Worth 335,829 562,319 773,189 866,908 913,768 898,148 873,631 -14.72%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 335,829 562,319 773,189 866,908 913,768 898,148 873,631 -14.72%
NOSH 780,999 780,999 780,999 780,999 780,999 781,100 773,125 0.16%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.39% -24.96% -1.84% -8.37% 2.68% 4.55% 4.69% -
ROE 0.10% -17.58% -1.64% -4.21% 2.14% 4.16% 4.11% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 75.43 51.02 75.99 53.91 99.81 100.01 111.47 -6.29%
EPS 0.04 -12.66 -1.63 -4.67 2.50 4.78 4.64 -54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.72 0.99 1.11 1.17 1.15 1.13 -14.86%
Adjusted Per Share Value based on latest NOSH - 780,999
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 75.42 51.01 75.98 53.91 99.80 99.99 110.34 -6.14%
EPS 0.04 -12.66 -1.63 -4.67 2.50 4.78 4.59 -54.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4299 0.7199 0.9899 1.1098 1.1698 1.1498 1.1185 -14.72%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.13 0.13 0.235 0.28 0.44 1.01 1.36 -
P/RPS 0.17 0.25 0.31 0.52 0.44 1.01 1.22 -27.98%
P/EPS 297.74 -1.03 -14.45 -6.00 17.61 21.11 29.31 47.13%
EY 0.34 -97.38 -6.92 -16.68 5.68 4.74 3.41 -31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.18 0.24 0.25 0.38 0.88 1.20 -20.62%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 30/09/21 27/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.135 0.115 0.215 0.26 0.405 0.895 1.13 -
P/RPS 0.18 0.23 0.28 0.48 0.41 0.89 1.01 -24.97%
P/EPS 309.19 -0.91 -13.22 -5.57 16.21 18.71 24.35 52.71%
EY 0.32 -110.09 -7.56 -17.96 6.17 5.35 4.11 -34.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.16 0.22 0.23 0.35 0.78 1.00 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment